[ENGKAH] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -47.88%
YoY- -48.65%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 16,609 25,044 27,800 18,975 19,336 17,494 21,238 -4.01%
PBT 3,261 2,563 4,286 1,509 2,772 3,098 4,309 -4.53%
Tax -499 -503 -1,072 -366 -546 -282 -174 19.17%
NP 2,762 2,060 3,214 1,143 2,226 2,816 4,135 -6.49%
-
NP to SH 2,755 2,060 3,214 1,143 2,226 2,816 4,135 -6.53%
-
Tax Rate 15.30% 19.63% 25.01% 24.25% 19.70% 9.10% 4.04% -
Total Cost 13,847 22,984 24,586 17,832 17,110 14,678 17,103 -3.45%
-
Net Worth 70,329 61,856 80,349 61,727 87,184 87,265 87,637 -3.59%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 5,274 - 6 6 - - - -
Div Payout % 191.46% - 0.19% 0.54% - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 70,329 61,856 80,349 61,727 87,184 87,265 87,637 -3.59%
NOSH 70,329 61,856 61,807 61,727 61,833 61,890 61,716 2.19%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 16.63% 8.23% 11.56% 6.02% 11.51% 16.10% 19.47% -
ROE 3.92% 3.33% 4.00% 1.85% 2.55% 3.23% 4.72% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 23.62 40.49 44.98 30.74 31.27 28.27 34.41 -6.07%
EPS 5.52 3.33 5.20 1.85 3.60 4.55 6.70 -3.17%
DPS 7.50 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.30 1.00 1.41 1.41 1.42 -5.67%
Adjusted Per Share Value based on latest NOSH - 61,727
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 11.49 17.32 19.23 13.12 13.37 12.10 14.69 -4.00%
EPS 1.91 1.42 2.22 0.79 1.54 1.95 2.86 -6.50%
DPS 3.65 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4864 0.4278 0.5557 0.4269 0.603 0.6035 0.6061 -3.59%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 3.45 2.92 2.27 2.13 2.44 2.82 3.60 -
P/RPS 14.61 7.21 5.05 6.93 7.80 9.98 10.46 5.72%
P/EPS 88.07 87.68 43.65 115.03 67.78 61.98 53.73 8.57%
EY 1.14 1.14 2.29 0.87 1.48 1.61 1.86 -7.82%
DY 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 2.92 1.75 2.13 1.73 2.00 2.54 5.23%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 26/02/13 27/02/12 24/02/11 25/02/10 26/02/09 26/02/08 26/02/07 -
Price 3.29 3.17 2.27 2.12 2.37 2.65 3.55 -
P/RPS 13.93 7.83 5.05 6.90 7.58 9.38 10.32 5.12%
P/EPS 83.99 95.19 43.65 114.49 65.83 58.24 52.99 7.97%
EY 1.19 1.05 2.29 0.87 1.52 1.72 1.89 -7.41%
DY 2.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 3.17 1.75 2.12 1.68 1.88 2.50 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment