[ENGKAH] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -9.93%
YoY- -38.45%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 92,828 86,240 76,328 75,556 75,454 72,280 66,204 25.24%
PBT 15,634 13,816 10,996 9,270 10,348 9,502 8,304 52.41%
Tax -3,658 -2,870 -3,260 -2,438 -2,762 -2,510 0 -
NP 11,976 10,946 7,736 6,832 7,585 6,992 8,304 27.62%
-
NP to SH 11,990 10,946 7,736 6,832 7,585 6,992 6,124 56.43%
-
Tax Rate 23.40% 20.77% 29.65% 26.30% 26.69% 26.42% 0.00% -
Total Cost 80,852 75,294 68,592 68,724 67,869 65,288 57,900 24.90%
-
Net Worth 79,841 80,394 79,090 77,272 78,532 78,582 85,810 -4.68%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 9,283 9,276 9,268 179 8,244 12,375 123 1681.20%
Div Payout % 77.43% 84.75% 119.81% 2.62% 108.70% 176.99% 2.02% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 79,841 80,394 79,090 77,272 78,532 78,582 85,810 -4.68%
NOSH 61,892 61,841 61,789 61,818 61,836 61,876 61,733 0.17%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 12.90% 12.69% 10.14% 9.04% 10.05% 9.67% 12.54% -
ROE 15.02% 13.62% 9.78% 8.84% 9.66% 8.90% 7.14% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 149.98 139.45 123.53 122.22 122.02 116.81 107.24 25.03%
EPS 19.37 17.70 12.52 11.05 12.27 11.30 9.92 56.15%
DPS 15.00 15.00 15.00 0.29 13.33 20.00 0.20 1673.78%
NAPS 1.29 1.30 1.28 1.25 1.27 1.27 1.39 -4.85%
Adjusted Per Share Value based on latest NOSH - 61,727
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 64.20 59.65 52.79 52.26 52.19 49.99 45.79 25.24%
EPS 8.29 7.57 5.35 4.73 5.25 4.84 4.24 56.29%
DPS 6.42 6.42 6.41 0.12 5.70 8.56 0.09 1615.54%
NAPS 0.5522 0.556 0.547 0.5344 0.5431 0.5435 0.5935 -4.69%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 2.45 2.15 2.08 2.13 2.43 2.51 2.37 -
P/RPS 1.63 1.54 1.68 1.74 1.99 2.15 2.21 -18.35%
P/EPS 12.65 12.15 16.61 19.27 19.81 22.21 23.89 -34.52%
EY 7.91 8.23 6.02 5.19 5.05 4.50 4.19 52.68%
DY 6.12 6.98 7.21 0.14 5.49 7.97 0.08 1697.33%
P/NAPS 1.90 1.65 1.63 1.70 1.91 1.98 1.71 7.26%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 25/08/10 26/05/10 25/02/10 24/11/09 25/08/09 29/05/09 -
Price 2.41 2.09 1.99 2.12 2.09 2.38 2.35 -
P/RPS 1.61 1.50 1.61 1.73 1.71 2.04 2.19 -18.52%
P/EPS 12.44 11.81 15.89 19.18 17.04 21.06 23.69 -34.88%
EY 8.04 8.47 6.29 5.21 5.87 4.75 4.22 53.62%
DY 6.22 7.18 7.54 0.14 6.38 8.40 0.09 1579.75%
P/NAPS 1.87 1.61 1.55 1.70 1.65 1.87 1.69 6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment