[ENGKAH] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -1.39%
YoY- 0.14%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 75,566 72,107 65,204 81,677 78,981 65,001 54,339 5.64%
PBT 9,270 13,632 13,899 18,787 20,257 17,411 14,010 -6.64%
Tax -1,893 -2,388 -2,484 -3,560 -5,051 -3,504 -3,709 -10.59%
NP 7,377 11,244 11,415 15,227 15,206 13,907 10,301 -5.40%
-
NP to SH 6,831 11,244 11,415 15,227 15,206 13,907 10,301 -6.61%
-
Tax Rate 20.42% 17.52% 17.87% 18.95% 24.93% 20.13% 26.47% -
Total Cost 68,189 60,863 53,789 66,450 63,775 51,094 44,038 7.55%
-
Net Worth 61,727 87,184 87,265 87,637 80,897 74,414 62,019 -0.07%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 6,215 6,211 61 3,041 - - - -
Div Payout % 90.99% 55.24% 0.54% 19.98% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 61,727 87,184 87,265 87,637 80,897 74,414 62,019 -0.07%
NOSH 61,727 61,833 61,890 61,716 60,825 40,223 40,012 7.48%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.76% 15.59% 17.51% 18.64% 19.25% 21.40% 18.96% -
ROE 11.07% 12.90% 13.08% 17.38% 18.80% 18.69% 16.61% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 122.42 116.62 105.35 132.34 129.85 161.60 135.80 -1.71%
EPS 11.07 18.18 18.44 24.67 25.00 34.57 25.74 -13.10%
DPS 10.06 10.05 0.10 5.00 0.00 0.00 0.00 -
NAPS 1.00 1.41 1.41 1.42 1.33 1.85 1.55 -7.03%
Adjusted Per Share Value based on latest NOSH - 61,716
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 52.26 49.87 45.10 56.49 54.62 44.96 37.58 5.64%
EPS 4.72 7.78 7.89 10.53 10.52 9.62 7.12 -6.61%
DPS 4.30 4.30 0.04 2.10 0.00 0.00 0.00 -
NAPS 0.4269 0.603 0.6035 0.6061 0.5595 0.5147 0.4289 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 2.13 2.44 2.82 3.60 2.84 4.55 3.64 -
P/RPS 1.74 2.09 2.68 2.72 2.19 2.82 2.68 -6.93%
P/EPS 19.25 13.42 15.29 14.59 11.36 13.16 14.14 5.27%
EY 5.20 7.45 6.54 6.85 8.80 7.60 7.07 -4.98%
DY 4.72 4.12 0.04 1.39 0.00 0.00 0.00 -
P/NAPS 2.13 1.73 2.00 2.54 2.14 2.46 2.35 -1.62%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 26/02/09 26/02/08 26/02/07 27/02/06 25/02/05 26/02/04 -
Price 2.12 2.37 2.65 3.55 3.44 5.00 3.55 -
P/RPS 1.73 2.03 2.52 2.68 2.65 3.09 2.61 -6.61%
P/EPS 19.16 13.03 14.37 14.39 13.76 14.46 13.79 5.62%
EY 5.22 7.67 6.96 6.95 7.27 6.91 7.25 -5.32%
DY 4.75 4.24 0.04 1.41 0.00 0.00 0.00 -
P/NAPS 2.12 1.68 1.88 2.50 2.59 2.70 2.29 -1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment