[JAYCORP] YoY TTM Result on 31-Jul-2002 [#4]

Stock
[JAYCORP] JAYCORP BHD
Announcement Date
28-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAYCORP's Result
JAYCORP's Financial Summary
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 191,080 133,654 115,388 0 -
PBT 14,962 11,966 15,982 0 -
Tax -4,443 -2,580 -3,168 0 -
NP 10,519 9,386 12,814 0 -
-
NP to SH 10,519 9,386 12,814 0 -
-
Tax Rate 29.70% 21.56% 19.82% - -
Total Cost 180,561 124,268 102,574 0 -
-
Net Worth 94,287 83,664 77,426 0 -
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div 10,164 2,692 2,688 - -
Div Payout % 96.63% 28.69% 20.98% - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 94,287 83,664 77,426 0 -
NOSH 134,696 107,262 107,536 3,502 237.18%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 5.51% 7.02% 11.11% 0.00% -
ROE 11.16% 11.22% 16.55% 0.00% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 141.86 124.60 107.30 0.00 -
EPS 7.81 8.75 11.92 0.00 -
DPS 7.55 2.50 2.50 0.00 -
NAPS 0.70 0.78 0.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,502
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 71.10 49.73 42.94 0.00 -
EPS 3.91 3.49 4.77 0.00 -
DPS 3.78 1.00 1.00 0.00 -
NAPS 0.3508 0.3113 0.2881 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 29/07/05 30/07/04 31/07/03 - -
Price 0.77 1.60 0.95 0.00 -
P/RPS 0.54 1.28 0.89 0.00 -
P/EPS 9.86 18.28 7.97 0.00 -
EY 10.14 5.47 12.54 0.00 -
DY 9.80 1.56 2.63 0.00 -
P/NAPS 1.10 2.05 1.32 0.00 -
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 30/09/05 27/09/04 21/11/03 - -
Price 0.75 1.19 2.78 0.00 -
P/RPS 0.53 0.96 2.59 0.00 -
P/EPS 9.60 13.60 23.33 0.00 -
EY 10.41 7.35 4.29 0.00 -
DY 10.06 2.10 0.90 0.00 -
P/NAPS 1.07 1.53 3.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment