[JAYCORP] QoQ Annualized Quarter Result on 31-Jul-2002 [#4]

Stock
[JAYCORP] JAYCORP BHD
Announcement Date
28-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAYCORP's Result
JAYCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 119,353 126,526 126,164 100,161 0 0 0 -
PBT 17,746 18,014 17,940 13,320 0 0 0 -
Tax -3,570 -3,736 -4,000 -12,900 0 0 0 -
NP 14,176 14,278 13,940 420 0 0 0 -
-
NP to SH 14,176 14,278 13,940 420 0 0 0 -
-
Tax Rate 20.12% 20.74% 22.30% 96.85% - - - -
Total Cost 105,177 112,248 112,224 99,741 0 0 0 -
-
Net Worth 74,101 70,853 67,763 2,125 0 0 0 -
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 74,101 70,853 67,763 2,125 0 0 0 -
NOSH 107,393 107,353 107,561 3,502 0 0 0 -
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 11.88% 11.28% 11.05% 0.42% 0.00% 0.00% 0.00% -
ROE 19.13% 20.15% 20.57% 19.76% 0.00% 0.00% 0.00% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 111.14 117.86 117.29 2,859.36 0.00 0.00 0.00 -
EPS 13.20 13.30 12.96 11.99 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.66 0.63 0.6067 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,502
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 43.48 46.09 45.96 36.49 0.00 0.00 0.00 -
EPS 5.16 5.20 5.08 0.15 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.2581 0.2469 0.0077 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 31/01/03 31/10/02 - - - - -
Price 0.65 0.79 0.77 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.67 0.66 0.00 0.00 0.00 0.00 -
P/EPS 4.92 5.94 5.94 0.00 0.00 0.00 0.00 -
EY 20.31 16.84 16.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.20 1.22 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/06/03 31/03/03 30/12/02 28/10/02 - - - -
Price 1.09 0.64 0.68 0.00 0.00 0.00 0.00 -
P/RPS 0.98 0.54 0.58 0.00 0.00 0.00 0.00 -
P/EPS 8.26 4.81 5.25 0.00 0.00 0.00 0.00 -
EY 12.11 20.78 19.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.97 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment