[SKPRES] YoY TTM Result on 30-Jun-2012 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 16.66%
YoY- 65.24%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 730,593 448,959 408,060 482,508 251,892 208,209 212,843 22.80%
PBT 66,560 40,685 50,835 59,173 33,124 19,231 6,012 49.26%
Tax -15,982 -10,091 -12,912 -14,566 -6,128 -5,637 -2,438 36.78%
NP 50,578 30,594 37,923 44,607 26,996 13,594 3,574 55.49%
-
NP to SH 50,509 30,594 37,923 44,607 26,996 13,594 3,574 55.45%
-
Tax Rate 24.01% 24.80% 25.40% 24.62% 18.50% 29.31% 40.55% -
Total Cost 680,015 418,365 370,137 437,901 224,896 194,615 209,269 21.69%
-
Net Worth 268,023 234,461 205,985 189,448 161,643 143,295 132,078 12.51%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 11,714 8,981 11,989 2,993 - -
Div Payout % - - 30.89% 20.14% 44.41% 22.02% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 268,023 234,461 205,985 189,448 161,643 143,295 132,078 12.51%
NOSH 1,072,095 901,775 895,588 902,137 598,681 597,066 600,357 10.14%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 6.92% 6.81% 9.29% 9.24% 10.72% 6.53% 1.68% -
ROE 18.84% 13.05% 18.41% 23.55% 16.70% 9.49% 2.71% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 68.15 49.79 45.56 53.48 42.07 34.87 35.45 11.50%
EPS 4.71 3.39 4.23 4.94 4.51 2.28 0.60 40.95%
DPS 0.00 0.00 1.30 1.00 2.00 0.50 0.00 -
NAPS 0.25 0.26 0.23 0.21 0.27 0.24 0.22 2.15%
Adjusted Per Share Value based on latest NOSH - 902,137
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 46.79 28.75 26.13 30.90 16.13 13.33 13.63 22.81%
EPS 3.23 1.96 2.43 2.86 1.73 0.87 0.23 55.29%
DPS 0.00 0.00 0.75 0.58 0.77 0.19 0.00 -
NAPS 0.1717 0.1502 0.1319 0.1213 0.1035 0.0918 0.0846 12.51%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.22 0.555 0.31 0.35 0.17 0.13 0.08 -
P/RPS 1.79 1.11 0.68 0.65 0.40 0.37 0.23 40.75%
P/EPS 25.90 16.36 7.32 7.08 3.77 5.71 13.44 11.54%
EY 3.86 6.11 13.66 14.13 26.52 17.51 7.44 -10.35%
DY 0.00 0.00 4.19 2.84 11.76 3.85 0.00 -
P/NAPS 4.88 2.13 1.35 1.67 0.63 0.54 0.36 54.38%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 28/08/14 30/08/13 27/08/12 25/08/11 26/08/10 28/08/09 -
Price 1.32 0.60 0.34 0.37 0.17 0.14 0.08 -
P/RPS 1.94 1.21 0.75 0.69 0.40 0.40 0.23 42.65%
P/EPS 28.02 17.69 8.03 7.48 3.77 6.15 13.44 13.01%
EY 3.57 5.65 12.45 13.36 26.52 16.26 7.44 -11.51%
DY 0.00 0.00 3.82 2.69 11.76 3.57 0.00 -
P/NAPS 5.28 2.31 1.48 1.76 0.63 0.58 0.36 56.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment