[SKPRES] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 19.54%
YoY- 65.09%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 2,010,149 2,147,882 1,092,849 730,593 448,959 408,060 482,508 26.83%
PBT 151,856 158,344 101,833 66,560 40,685 50,835 59,173 17.00%
Tax -32,457 -38,722 -20,007 -15,982 -10,091 -12,912 -14,566 14.27%
NP 119,399 119,622 81,826 50,578 30,594 37,923 44,607 17.82%
-
NP to SH 119,463 119,622 81,895 50,509 30,594 37,923 44,607 17.83%
-
Tax Rate 21.37% 24.45% 19.65% 24.01% 24.80% 25.40% 24.62% -
Total Cost 1,890,750 2,028,260 1,011,023 680,015 418,365 370,137 437,901 27.59%
-
Net Worth 587,588 504,647 374,027 268,023 234,461 205,985 189,448 20.75%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 11,714 8,981 -
Div Payout % - - - - - 30.89% 20.14% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 587,588 504,647 374,027 268,023 234,461 205,985 189,448 20.75%
NOSH 1,250,188 1,230,848 1,133,416 1,072,095 901,775 895,588 902,137 5.58%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.94% 5.57% 7.49% 6.92% 6.81% 9.29% 9.24% -
ROE 20.33% 23.70% 21.90% 18.84% 13.05% 18.41% 23.55% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 160.79 174.50 96.42 68.15 49.79 45.56 53.48 20.12%
EPS 9.56 9.72 7.23 4.71 3.39 4.23 4.94 11.62%
DPS 0.00 0.00 0.00 0.00 0.00 1.30 1.00 -
NAPS 0.47 0.41 0.33 0.25 0.26 0.23 0.21 14.36%
Adjusted Per Share Value based on latest NOSH - 1,072,095
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 128.63 137.44 69.93 46.75 28.73 26.11 30.88 26.83%
EPS 7.64 7.65 5.24 3.23 1.96 2.43 2.85 17.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.57 -
NAPS 0.376 0.3229 0.2393 0.1715 0.15 0.1318 0.1212 20.75%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.40 1.31 1.16 1.22 0.555 0.31 0.35 -
P/RPS 0.87 0.75 1.20 1.79 1.11 0.68 0.65 4.97%
P/EPS 14.65 13.48 16.05 25.90 16.36 7.32 7.08 12.87%
EY 6.83 7.42 6.23 3.86 6.11 13.66 14.13 -11.40%
DY 0.00 0.00 0.00 0.00 0.00 4.19 2.84 -
P/NAPS 2.98 3.20 3.52 4.88 2.13 1.35 1.67 10.12%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/18 25/08/17 29/08/16 25/08/15 28/08/14 30/08/13 27/08/12 -
Price 1.24 1.45 1.17 1.32 0.60 0.34 0.37 -
P/RPS 0.77 0.83 1.21 1.94 1.21 0.75 0.69 1.84%
P/EPS 12.98 14.92 16.19 28.02 17.69 8.03 7.48 9.61%
EY 7.71 6.70 6.18 3.57 5.65 12.45 13.36 -8.75%
DY 0.00 0.00 0.00 0.00 0.00 3.82 2.69 -
P/NAPS 2.64 3.54 3.55 5.28 2.31 1.48 1.76 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment