[SKPRES] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 10.33%
YoY- 53.11%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 2,102,185 1,606,547 1,893,221 2,285,592 1,288,067 851,573 483,055 27.74%
PBT 114,834 110,573 142,297 174,598 107,510 76,702 45,192 16.79%
Tax -28,712 -24,706 -29,966 -42,623 -21,380 -18,237 -11,352 16.70%
NP 86,122 85,867 112,331 131,975 86,130 58,465 33,840 16.82%
-
NP to SH 86,400 87,075 112,491 131,975 86,199 58,396 33,840 16.89%
-
Tax Rate 25.00% 22.34% 21.06% 24.41% 19.89% 23.78% 25.12% -
Total Cost 2,016,063 1,520,680 1,780,890 2,153,617 1,201,937 793,108 449,215 28.40%
-
Net Worth 662,441 625,094 612,592 552,886 363,067 292,505 243,000 18.17%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 662,441 625,094 612,592 552,886 363,067 292,505 243,000 18.17%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,171,185 1,083,352 900,000 5.62%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.10% 5.34% 5.93% 5.77% 6.69% 6.87% 7.01% -
ROE 13.04% 13.93% 18.36% 23.87% 23.74% 19.96% 13.93% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 168.19 128.50 151.43 186.03 109.98 78.61 53.67 20.94%
EPS 6.91 6.96 9.00 10.74 7.36 5.39 3.76 10.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.49 0.45 0.31 0.27 0.27 11.88%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 134.63 102.89 121.25 146.38 82.49 54.54 30.94 27.74%
EPS 5.53 5.58 7.20 8.45 5.52 3.74 2.17 16.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4242 0.4003 0.3923 0.3541 0.2325 0.1873 0.1556 18.17%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.85 1.12 1.39 1.50 1.30 1.31 0.71 -
P/RPS 1.10 0.87 0.92 0.81 1.18 1.67 1.32 -2.99%
P/EPS 26.76 16.08 15.45 13.96 17.66 24.30 18.88 5.98%
EY 3.74 6.22 6.47 7.16 5.66 4.11 5.30 -5.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 2.24 2.84 3.33 4.19 4.85 2.63 4.82%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 19/11/20 29/11/19 29/11/18 24/11/17 28/11/16 27/11/15 21/11/14 -
Price 1.88 1.23 1.08 2.12 1.31 1.40 0.725 -
P/RPS 1.12 0.96 0.71 1.14 1.19 1.78 1.35 -3.06%
P/EPS 27.20 17.66 12.00 19.74 17.80 25.97 19.28 5.89%
EY 3.68 5.66 8.33 5.07 5.62 3.85 5.19 -5.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 2.46 2.20 4.71 4.23 5.19 2.69 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment