[SKPRES] YoY TTM Result on 30-Sep-2018 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -5.84%
YoY- -14.76%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 2,227,127 2,102,185 1,606,547 1,893,221 2,285,592 1,288,067 851,573 17.36%
PBT 191,719 114,834 110,573 142,297 174,598 107,510 76,702 16.47%
Tax -44,928 -28,712 -24,706 -29,966 -42,623 -21,380 -18,237 16.19%
NP 146,791 86,122 85,867 112,331 131,975 86,130 58,465 16.56%
-
NP to SH 146,791 86,400 87,075 112,491 131,975 86,199 58,396 16.58%
-
Tax Rate 23.43% 25.00% 22.34% 21.06% 24.41% 19.89% 23.78% -
Total Cost 2,080,336 2,016,063 1,520,680 1,780,890 2,153,617 1,201,937 793,108 17.41%
-
Net Worth 781,180 662,441 625,094 612,592 552,886 363,067 292,505 17.77%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 781,180 662,441 625,094 612,592 552,886 363,067 292,505 17.77%
NOSH 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,171,185 1,083,352 6.29%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.59% 4.10% 5.34% 5.93% 5.77% 6.69% 6.87% -
ROE 18.79% 13.04% 13.93% 18.36% 23.87% 23.74% 19.96% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 142.55 168.19 128.50 151.43 186.03 109.98 78.61 10.41%
EPS 9.40 6.91 6.96 9.00 10.74 7.36 5.39 9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.53 0.50 0.49 0.45 0.31 0.27 10.80%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 142.51 134.52 102.80 121.15 146.26 82.42 54.49 17.36%
EPS 9.39 5.53 5.57 7.20 8.45 5.52 3.74 16.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4999 0.4239 0.40 0.392 0.3538 0.2323 0.1872 17.76%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.83 1.85 1.12 1.39 1.50 1.30 1.31 -
P/RPS 1.28 1.10 0.87 0.92 0.81 1.18 1.67 -4.33%
P/EPS 19.48 26.76 16.08 15.45 13.96 17.66 24.30 -3.61%
EY 5.13 3.74 6.22 6.47 7.16 5.66 4.11 3.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 3.49 2.24 2.84 3.33 4.19 4.85 -4.57%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 19/11/20 29/11/19 29/11/18 24/11/17 28/11/16 27/11/15 -
Price 1.95 1.88 1.23 1.08 2.12 1.31 1.40 -
P/RPS 1.37 1.12 0.96 0.71 1.14 1.19 1.78 -4.26%
P/EPS 20.75 27.20 17.66 12.00 19.74 17.80 25.97 -3.66%
EY 4.82 3.68 5.66 8.33 5.07 5.62 3.85 3.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 3.55 2.46 2.20 4.71 4.23 5.19 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment