[SKPRES] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 5.26%
YoY- 47.61%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,606,547 1,893,221 2,285,592 1,288,067 851,573 483,055 393,035 26.43%
PBT 110,573 142,297 174,598 107,510 76,702 45,192 44,077 16.55%
Tax -24,706 -29,966 -42,623 -21,380 -18,237 -11,352 -10,855 14.68%
NP 85,867 112,331 131,975 86,130 58,465 33,840 33,222 17.13%
-
NP to SH 87,075 112,491 131,975 86,199 58,396 33,840 33,222 17.41%
-
Tax Rate 22.34% 21.06% 24.41% 19.89% 23.78% 25.12% 24.63% -
Total Cost 1,520,680 1,780,890 2,153,617 1,201,937 793,108 449,215 359,813 27.13%
-
Net Worth 625,094 612,592 552,886 363,067 292,505 243,000 215,822 19.38%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 625,094 612,592 552,886 363,067 292,505 243,000 215,822 19.38%
NOSH 1,250,188 1,250,188 1,250,188 1,171,185 1,083,352 900,000 899,259 5.64%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.34% 5.93% 5.77% 6.69% 6.87% 7.01% 8.45% -
ROE 13.93% 18.36% 23.87% 23.74% 19.96% 13.93% 15.39% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 128.50 151.43 186.03 109.98 78.61 53.67 43.71 19.67%
EPS 6.96 9.00 10.74 7.36 5.39 3.76 3.69 11.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.45 0.31 0.27 0.27 0.24 13.00%
Adjusted Per Share Value based on latest NOSH - 1,171,185
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 102.89 121.25 146.38 82.49 54.54 30.94 25.17 26.43%
EPS 5.58 7.20 8.45 5.52 3.74 2.17 2.13 17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4003 0.3923 0.3541 0.2325 0.1873 0.1556 0.1382 19.38%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.12 1.39 1.50 1.30 1.31 0.71 0.35 -
P/RPS 0.87 0.92 0.81 1.18 1.67 1.32 0.80 1.40%
P/EPS 16.08 15.45 13.96 17.66 24.30 18.88 9.47 9.22%
EY 6.22 6.47 7.16 5.66 4.11 5.30 10.56 -8.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.84 3.33 4.19 4.85 2.63 1.46 7.39%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 29/11/18 24/11/17 28/11/16 27/11/15 21/11/14 21/11/13 -
Price 1.23 1.08 2.12 1.31 1.40 0.725 0.345 -
P/RPS 0.96 0.71 1.14 1.19 1.78 1.35 0.79 3.30%
P/EPS 17.66 12.00 19.74 17.80 25.97 19.28 9.34 11.19%
EY 5.66 8.33 5.07 5.62 3.85 5.19 10.71 -10.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.20 4.71 4.23 5.19 2.69 1.44 9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment