[PENTA] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 203.9%
YoY- -57.15%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 92,852 90,640 55,910 68,175 58,002 79,796 75,139 3.58%
PBT 17,496 9,516 1,757 747 520 -22,950 -2,116 -
Tax -3,227 -1,248 -1,116 -34 1,712 298 175 -
NP 14,269 8,268 641 713 2,232 -22,652 -1,941 -
-
NP to SH 13,371 7,483 -355 1,385 3,232 -22,733 -1,839 -
-
Tax Rate 18.44% 13.11% 63.52% 4.55% -329.23% - - -
Total Cost 78,583 82,372 55,269 67,462 55,770 102,448 77,080 0.32%
-
Net Worth 79,005 63,356 55,956 55,692 54,722 53,009 75,588 0.73%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 79,005 63,356 55,956 55,692 54,722 53,009 75,588 0.73%
NOSH 137,186 133,664 133,580 133,492 132,820 133,863 133,195 0.49%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 15.37% 9.12% 1.15% 1.05% 3.85% -28.39% -2.58% -
ROE 16.92% 11.81% -0.63% 2.49% 5.91% -42.88% -2.43% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 67.68 67.81 41.85 51.07 43.67 59.61 56.41 3.07%
EPS 9.75 5.60 -0.27 1.04 2.43 -16.98 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5759 0.474 0.4189 0.4172 0.412 0.396 0.5675 0.24%
Adjusted Per Share Value based on latest NOSH - 133,492
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 13.05 12.74 7.86 9.58 8.15 11.22 10.56 3.58%
EPS 1.88 1.05 -0.05 0.19 0.45 -3.20 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.0891 0.0787 0.0783 0.0769 0.0745 0.1063 0.73%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.575 0.58 0.22 0.21 0.25 0.25 0.39 -
P/RPS 0.85 0.86 0.53 0.41 0.57 0.42 0.69 3.53%
P/EPS 5.90 10.36 -82.78 20.24 10.27 -1.47 -28.25 -
EY 16.95 9.65 -1.21 4.94 9.73 -67.93 -3.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.22 0.53 0.50 0.61 0.63 0.69 6.37%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 21/04/16 24/04/15 24/04/14 29/04/13 23/05/12 23/05/11 27/05/10 -
Price 0.665 0.68 0.235 0.19 0.23 0.23 0.32 -
P/RPS 0.98 1.00 0.56 0.37 0.53 0.39 0.57 9.44%
P/EPS 6.82 12.15 -88.43 18.31 9.45 -1.35 -23.18 -
EY 14.66 8.23 -1.13 5.46 10.58 -73.84 -4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.43 0.56 0.46 0.56 0.58 0.56 12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment