[ASTINO] YoY TTM Result on 31-Jul-2014 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- 7.57%
YoY- -8.27%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 500,590 472,731 485,730 490,132 511,833 456,411 419,177 2.99%
PBT 46,751 37,608 26,690 39,948 38,903 33,295 42,072 1.77%
Tax -12,309 -7,254 -6,886 -10,949 -7,289 -6,889 -7,154 9.45%
NP 34,442 30,354 19,804 28,999 31,614 26,406 34,918 -0.22%
-
NP to SH 34,442 30,354 19,804 28,999 31,614 26,406 34,918 -0.22%
-
Tax Rate 26.33% 19.29% 25.80% 27.41% 18.74% 20.69% 17.00% -
Total Cost 466,148 442,377 465,926 461,133 480,219 430,005 384,259 3.26%
-
Net Worth 336,315 304,060 271,433 266,513 245,265 134,827 191,857 9.79%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div 2,728 - 21,141 - - - - -
Div Payout % 7.92% - 106.75% - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 336,315 304,060 271,433 266,513 245,265 134,827 191,857 9.79%
NOSH 274,117 273,928 266,111 271,952 136,258 134,827 132,315 12.89%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 6.88% 6.42% 4.08% 5.92% 6.18% 5.79% 8.33% -
ROE 10.24% 9.98% 7.30% 10.88% 12.89% 19.59% 18.20% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 183.08 172.57 182.53 180.23 375.63 338.52 316.80 -8.72%
EPS 12.60 11.08 7.44 10.66 23.20 19.59 26.39 -11.58%
DPS 1.00 0.00 7.94 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.11 1.02 0.98 1.80 1.00 1.45 -2.70%
Adjusted Per Share Value based on latest NOSH - 271,952
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 101.45 95.81 98.44 99.34 103.73 92.50 84.95 2.99%
EPS 6.98 6.15 4.01 5.88 6.41 5.35 7.08 -0.23%
DPS 0.55 0.00 4.28 0.00 0.00 0.00 0.00 -
NAPS 0.6816 0.6162 0.5501 0.5401 0.4971 0.2733 0.3888 9.79%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 1.20 0.77 0.72 1.73 1.14 0.78 0.76 -
P/RPS 0.66 0.45 0.39 0.96 0.30 0.23 0.24 18.34%
P/EPS 9.53 6.95 9.67 16.22 4.91 3.98 2.88 22.04%
EY 10.50 14.39 10.34 6.16 20.35 25.11 34.72 -18.05%
DY 0.83 0.00 11.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.69 0.71 1.77 0.63 0.78 0.52 11.12%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 27/09/12 29/09/11 -
Price 1.13 0.805 0.64 0.79 1.23 0.83 0.64 -
P/RPS 0.62 0.47 0.35 0.44 0.33 0.25 0.20 20.73%
P/EPS 8.97 7.26 8.60 7.41 5.30 4.24 2.43 24.29%
EY 11.15 13.77 11.63 13.50 18.86 23.60 41.23 -19.56%
DY 0.88 0.00 12.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.73 0.63 0.81 0.68 0.83 0.44 13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment