[ASTINO] YoY Quarter Result on 31-Jul-2012 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Jul-2012 [#4]
Profit Trend
QoQ- -9.54%
YoY- -45.74%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 98,606 126,187 123,071 129,355 115,604 89,906 86,191 2.26%
PBT 1,612 11,127 6,497 9,732 15,211 3,152 5,118 -17.50%
Tax -1,133 -3,186 -597 -1,548 -127 -1,778 -1,523 -4.80%
NP 479 7,941 5,900 8,184 15,084 1,374 3,595 -28.52%
-
NP to SH 479 7,941 5,900 8,184 15,084 1,374 3,595 -28.52%
-
Tax Rate 70.29% 28.63% 9.19% 15.91% 0.83% 56.41% 29.76% -
Total Cost 98,127 118,246 117,171 121,171 100,520 88,532 82,596 2.91%
-
Net Worth 271,433 266,513 245,265 134,827 191,857 160,738 146,892 10.77%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div 5,189 - - - - - 3,479 6.88%
Div Payout % 1,083.33% - - - - - 96.77% -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 271,433 266,513 245,265 134,827 191,857 160,738 146,892 10.77%
NOSH 266,111 271,952 136,258 134,827 132,315 127,570 128,853 12.84%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 0.49% 6.29% 4.79% 6.33% 13.05% 1.53% 4.17% -
ROE 0.18% 2.98% 2.41% 6.07% 7.86% 0.85% 2.45% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 37.05 46.40 90.32 95.94 87.37 70.48 66.89 -9.37%
EPS 0.18 2.92 4.33 5.88 11.40 1.08 2.79 -36.65%
DPS 1.95 0.00 0.00 0.00 0.00 0.00 2.70 -5.27%
NAPS 1.02 0.98 1.80 1.00 1.45 1.26 1.14 -1.83%
Adjusted Per Share Value based on latest NOSH - 134,827
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 19.98 25.57 24.94 26.22 23.43 18.22 17.47 2.26%
EPS 0.10 1.61 1.20 1.66 3.06 0.28 0.73 -28.19%
DPS 1.05 0.00 0.00 0.00 0.00 0.00 0.71 6.73%
NAPS 0.5501 0.5401 0.4971 0.2733 0.3888 0.3258 0.2977 10.77%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.72 1.73 1.14 0.78 0.76 0.65 0.51 -
P/RPS 1.94 3.73 1.26 0.81 0.87 0.92 0.76 16.89%
P/EPS 400.00 59.25 26.33 12.85 6.67 60.35 18.28 67.20%
EY 0.25 1.69 3.80 7.78 15.00 1.66 5.47 -40.19%
DY 2.71 0.00 0.00 0.00 0.00 0.00 5.29 -10.54%
P/NAPS 0.71 1.77 0.63 0.78 0.52 0.52 0.45 7.89%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/15 30/09/14 30/09/13 27/09/12 29/09/11 29/09/10 28/09/09 -
Price 0.64 0.79 1.23 0.83 0.64 0.66 0.54 -
P/RPS 1.73 1.70 1.36 0.87 0.73 0.94 0.81 13.47%
P/EPS 355.56 27.05 28.41 13.67 5.61 61.28 19.35 62.40%
EY 0.28 3.70 3.52 7.31 17.81 1.63 5.17 -38.47%
DY 3.05 0.00 0.00 0.00 0.00 0.00 5.00 -7.90%
P/NAPS 0.63 0.81 0.68 0.83 0.44 0.52 0.47 5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment