[PJBUMI] YoY TTM Result on 30-Jun-2021

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 110.1%
YoY- -54.29%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 30/09/21 30/06/21 31/03/20 30/06/20 31/12/19 CAGR
Revenue 8,084 5,879 6,599 7,350 16,217 15,211 12,632 -13.81%
PBT 1,551 146 153 176 762 454 584 38.44%
Tax -384 78 24 24 0 0 0 -
NP 1,167 224 177 200 762 454 584 25.92%
-
NP to SH 1,195 225 185 208 763 455 585 26.85%
-
Tax Rate 24.76% -53.42% -15.69% -13.64% 0.00% 0.00% 0.00% -
Total Cost 6,917 5,655 6,422 7,150 15,455 14,757 12,048 -16.87%
-
Net Worth 23,779 22,960 22,960 22,960 22,960 22,960 22,140 2.40%
Dividend
31/12/22 31/12/21 30/09/21 30/06/21 31/03/20 30/06/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 30/09/21 30/06/21 31/03/20 30/06/20 31/12/19 CAGR
Net Worth 23,779 22,960 22,960 22,960 22,960 22,960 22,140 2.40%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
31/12/22 31/12/21 30/09/21 30/06/21 31/03/20 30/06/20 31/12/19 CAGR
NP Margin 14.44% 3.81% 2.68% 2.72% 4.70% 2.98% 4.62% -
ROE 5.03% 0.98% 0.81% 0.91% 3.32% 1.98% 2.64% -
Per Share
31/12/22 31/12/21 30/09/21 30/06/21 31/03/20 30/06/20 31/12/19 CAGR
RPS 9.86 7.17 8.05 8.96 19.78 18.55 15.40 -13.79%
EPS 1.46 0.27 0.23 0.25 0.93 0.55 0.71 27.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.28 0.28 0.28 0.27 2.40%
Adjusted Per Share Value based on latest NOSH - 82,000
31/12/22 31/12/21 30/09/21 30/06/21 31/03/20 30/06/20 31/12/19 CAGR
RPS 9.90 7.20 8.08 9.00 19.86 18.63 15.47 -13.81%
EPS 1.46 0.28 0.23 0.25 0.93 0.56 0.72 26.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2912 0.2811 0.2811 0.2811 0.2811 0.2811 0.2711 2.41%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/09/21 30/06/21 31/03/20 30/06/20 31/12/19 CAGR
Date 30/12/22 31/12/21 30/09/21 30/06/21 31/03/20 30/06/20 31/12/19 -
Price 0.90 0.405 0.375 0.28 0.105 0.135 0.19 -
P/RPS 9.13 5.65 4.66 3.12 0.53 0.73 1.23 94.95%
P/EPS 61.76 147.60 166.22 110.38 11.28 24.33 26.63 32.33%
EY 1.62 0.68 0.60 0.91 8.86 4.11 3.75 -24.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 1.45 1.34 1.00 0.38 0.48 0.70 64.14%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/09/21 30/06/21 31/03/20 30/06/20 31/12/19 CAGR
Date 28/02/23 24/02/22 30/11/21 30/09/21 29/06/20 28/08/20 28/02/20 -
Price 0.855 0.295 0.34 0.375 0.135 0.195 0.16 -
P/RPS 8.67 4.11 4.22 4.18 0.68 1.05 1.04 102.63%
P/EPS 58.67 107.51 150.70 147.84 14.51 35.14 22.43 37.74%
EY 1.70 0.93 0.66 0.68 6.89 2.85 4.46 -27.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 1.05 1.21 1.34 0.48 0.70 0.59 70.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment