[PJBUMI] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 2.42%
YoY- -498.53%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 8,630 4,715 7,244 6,251 13,464 21,519 16,073 -9.84%
PBT 1,283 -4,234 -1,401 -3,264 48 5,188 -18,429 -
Tax 194 -12 -369 0 771 -2,032 -1,009 -
NP 1,477 -4,246 -1,770 -3,264 819 3,156 -19,438 -
-
NP to SH 1,526 -4,227 -1,770 -3,264 819 3,156 -19,438 -
-
Tax Rate -15.12% - - - -1,606.25% 39.17% - -
Total Cost 7,153 8,961 9,014 9,515 12,645 18,363 35,511 -23.42%
-
Net Worth 22,140 21,319 13,500 15,500 19,021 10,999 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 22,140 21,319 13,500 15,500 19,021 10,999 0 -
NOSH 82,000 82,000 50,000 50,000 50,000 50,000 50,000 8.59%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 17.11% -90.05% -24.43% -52.22% 6.08% 14.67% -120.94% -
ROE 6.89% -19.83% -13.11% -21.06% 4.31% 28.69% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 10.52 5.75 14.49 12.50 26.90 43.04 32.15 -16.98%
EPS 1.86 -5.15 -3.54 -6.53 1.64 6.31 -38.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.27 0.31 0.38 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 10.57 5.77 8.87 7.65 16.49 26.35 19.68 -9.83%
EPS 1.87 -5.18 -2.17 -4.00 1.00 3.86 -23.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2711 0.2611 0.1653 0.1898 0.2329 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.315 0.205 0.315 0.22 0.24 0.315 0.19 -
P/RPS 2.99 3.57 2.17 1.76 0.89 0.73 0.59 31.04%
P/EPS 16.93 -3.98 -8.90 -3.37 14.67 4.99 -0.49 -
EY 5.91 -25.15 -11.24 -29.67 6.82 20.04 -204.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.79 1.17 0.71 0.63 1.43 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 19/05/17 27/05/16 27/05/15 27/05/14 31/05/13 -
Price 0.205 0.21 0.275 0.24 0.37 0.305 0.235 -
P/RPS 1.95 3.65 1.90 1.92 1.38 0.71 0.73 17.78%
P/EPS 11.02 -4.07 -7.77 -3.68 22.61 4.83 -0.60 -
EY 9.08 -24.55 -12.87 -27.20 4.42 20.70 -165.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 1.02 0.77 0.97 1.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment