[ABLEGLOB] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -77.84%
YoY- -170.61%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 96,063 107,313 105,199 82,882 121,496 122,130 97,891 -0.31%
PBT 8,551 8,032 3,996 -4,566 7,651 11,373 10,995 -4.10%
Tax -2,278 -3,067 946 746 -2,241 -3,163 -3,448 -6.67%
NP 6,273 4,965 4,942 -3,820 5,410 8,210 7,547 -3.03%
-
NP to SH 6,273 4,963 4,942 -3,820 5,410 8,210 7,547 -3.03%
-
Tax Rate 26.64% 38.18% -23.67% - 29.29% 27.81% 31.36% -
Total Cost 89,790 102,348 100,257 86,702 116,086 113,920 90,344 -0.10%
-
Net Worth 65,980 89,798 65,939 81,278 86,605 83,120 77,369 -2.61%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 1,632 1,650 - 3,956 3,082 2,198 - -
Div Payout % 26.03% 33.25% - 0.00% 56.97% 26.78% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 65,980 89,798 65,939 81,278 86,605 83,120 77,369 -2.61%
NOSH 65,980 66,028 65,939 66,080 66,111 43,978 43,959 6.99%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 6.53% 4.63% 4.70% -4.61% 4.45% 6.72% 7.71% -
ROE 9.51% 5.53% 7.49% -4.70% 6.25% 9.88% 9.75% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 145.59 162.53 159.54 125.43 183.78 277.70 222.68 -6.83%
EPS 9.51 7.52 7.49 -5.78 8.18 18.67 17.17 -9.37%
DPS 2.50 2.50 0.00 6.00 4.66 5.00 0.00 -
NAPS 1.00 1.36 1.00 1.23 1.31 1.89 1.76 -8.98%
Adjusted Per Share Value based on latest NOSH - 66,080
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 30.94 34.56 33.88 26.70 39.13 39.34 31.53 -0.31%
EPS 2.02 1.60 1.59 -1.23 1.74 2.64 2.43 -3.03%
DPS 0.53 0.53 0.00 1.27 0.99 0.71 0.00 -
NAPS 0.2125 0.2892 0.2124 0.2618 0.2789 0.2677 0.2492 -2.61%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.65 0.65 0.35 0.61 0.80 1.06 1.22 -
P/RPS 0.45 0.40 0.22 0.49 0.44 0.38 0.55 -3.28%
P/EPS 6.84 8.65 4.67 -10.55 9.78 5.68 7.11 -0.64%
EY 14.63 11.56 21.41 -9.48 10.23 17.61 14.07 0.65%
DY 3.85 3.85 0.00 9.84 5.83 4.72 0.00 -
P/NAPS 0.65 0.48 0.35 0.50 0.61 0.56 0.69 -0.98%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 25/02/10 27/02/09 29/02/08 09/03/07 23/02/06 28/02/05 -
Price 0.65 0.77 0.40 0.87 0.78 1.18 1.21 -
P/RPS 0.45 0.47 0.25 0.69 0.42 0.42 0.54 -2.99%
P/EPS 6.84 10.24 5.34 -15.05 9.53 6.32 7.05 -0.50%
EY 14.63 9.76 18.74 -6.64 10.49 15.82 14.19 0.51%
DY 3.85 3.25 0.00 6.90 5.98 4.24 0.00 -
P/NAPS 0.65 0.57 0.40 0.71 0.60 0.62 0.69 -0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment