[ABLEGLOB] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -2.76%
YoY- 72.35%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 82,882 121,496 122,130 97,891 48,258 14.46%
PBT -4,566 7,651 11,373 10,995 6,230 -
Tax 746 -2,241 -3,163 -3,448 -1,851 -
NP -3,820 5,410 8,210 7,547 4,379 -
-
NP to SH -3,820 5,410 8,210 7,547 4,379 -
-
Tax Rate - 29.29% 27.81% 31.36% 29.71% -
Total Cost 86,702 116,086 113,920 90,344 43,879 18.54%
-
Net Worth 81,278 86,605 83,120 77,369 67,448 4.77%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 3,956 3,082 2,198 - 4,005 -0.30%
Div Payout % 0.00% 56.97% 26.78% - 91.46% -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 81,278 86,605 83,120 77,369 67,448 4.77%
NOSH 66,080 66,111 43,978 43,959 42,689 11.53%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -4.61% 4.45% 6.72% 7.71% 9.07% -
ROE -4.70% 6.25% 9.88% 9.75% 6.49% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 125.43 183.78 277.70 222.68 113.05 2.63%
EPS -5.78 8.18 18.67 17.17 10.26 -
DPS 6.00 4.66 5.00 0.00 9.38 -10.56%
NAPS 1.23 1.31 1.89 1.76 1.58 -6.06%
Adjusted Per Share Value based on latest NOSH - 43,959
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 26.96 39.52 39.72 31.84 15.70 14.46%
EPS -1.24 1.76 2.67 2.45 1.42 -
DPS 1.29 1.00 0.72 0.00 1.30 -0.19%
NAPS 0.2644 0.2817 0.2704 0.2516 0.2194 4.77%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.61 0.80 1.06 1.22 1.52 -
P/RPS 0.49 0.44 0.38 0.55 1.34 -22.22%
P/EPS -10.55 9.78 5.68 7.11 14.82 -
EY -9.48 10.23 17.61 14.07 6.75 -
DY 9.84 5.83 4.72 0.00 6.17 12.36%
P/NAPS 0.50 0.61 0.56 0.69 0.96 -15.03%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/02/08 09/03/07 23/02/06 28/02/05 - -
Price 0.87 0.78 1.18 1.21 0.00 -
P/RPS 0.69 0.42 0.42 0.54 0.00 -
P/EPS -15.05 9.53 6.32 7.05 0.00 -
EY -6.64 10.49 15.82 14.19 0.00 -
DY 6.90 5.98 4.24 0.00 0.00 -
P/NAPS 0.71 0.60 0.62 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment