[LFECORP] YoY TTM Result on 30-Apr-2017 [#3]

Announcement Date
08-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- -12.12%
YoY- 32.04%
View:
Show?
TTM Result
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 11,168 3,773 12,530 17,043 24,264 32,581 56,394 -25.81%
PBT -2,326 -6,204 -6,786 1,757 1,214 589 26,235 -
Tax 0 0 -2 -154 0 -111 -532 -
NP -2,326 -6,204 -6,788 1,603 1,214 478 25,703 -
-
NP to SH -2,326 -6,204 -6,788 1,603 1,214 478 25,703 -
-
Tax Rate - - - 8.76% 0.00% 18.85% 2.03% -
Total Cost 13,494 9,977 19,318 15,440 23,050 32,103 30,691 -14.06%
-
Net Worth 33,695 0 39,022 49,022 44,625 14,253 11,049 22.83%
Dividend
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 33,695 0 39,022 49,022 44,625 14,253 11,049 22.83%
NOSH 204,403 185,112 185,821 181,566 148,750 83,846 85,000 17.56%
Ratio Analysis
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -20.83% -164.43% -54.17% 9.41% 5.00% 1.47% 45.58% -
ROE -6.90% 0.00% -17.40% 3.27% 2.72% 3.35% 232.61% -
Per Share
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 5.63 2.04 6.74 9.39 16.31 38.86 66.35 -36.55%
EPS -1.17 -3.35 -3.65 0.88 0.82 0.57 30.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.00 0.21 0.27 0.30 0.17 0.13 5.07%
Adjusted Per Share Value based on latest NOSH - 181,566
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 1.00 0.34 1.12 1.53 2.17 2.92 5.05 -25.81%
EPS -0.21 -0.56 -0.61 0.14 0.11 0.04 2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0302 0.00 0.035 0.0439 0.04 0.0128 0.0099 22.83%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/09/19 28/09/18 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.12 0.11 0.185 0.29 0.275 0.165 0.13 -
P/RPS 2.13 5.40 2.74 3.09 1.69 0.42 0.20 54.69%
P/EPS -10.23 -3.28 -5.06 32.85 33.70 28.94 0.43 -
EY -9.78 -30.47 -19.75 3.04 2.97 3.46 232.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.88 1.07 0.92 0.97 1.00 -6.12%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/11/19 - 11/06/18 08/06/17 20/06/16 25/06/15 27/06/14 -
Price 0.16 0.00 0.14 0.27 0.29 0.20 0.15 -
P/RPS 2.84 0.00 2.08 2.88 1.78 0.51 0.23 58.97%
P/EPS -13.63 0.00 -3.83 30.58 35.53 35.08 0.50 -
EY -7.33 0.00 -26.09 3.27 2.81 2.85 201.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.67 1.00 0.97 1.18 1.15 -3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment