[LFECORP] YoY Quarter Result on 30-Sep-2019 [#3]

Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 151.88%
YoY--%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
Revenue 14,664 5,243 2,280 5,607 0 2,301 2,901 34.83%
PBT 371 -589 -869 482 0 -1,471 206 11.46%
Tax 342 0 0 0 0 0 -70 -
NP 713 -589 -869 482 0 -1,471 136 35.74%
-
NP to SH 527 -808 -869 482 0 -1,471 136 28.38%
-
Tax Rate -92.18% - - 0.00% - - 33.98% -
Total Cost 13,951 5,832 3,149 5,125 0 3,772 2,765 34.78%
-
Net Worth 72,121 116,002 35,939 33,695 0 39,022 49,022 7.38%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
Net Worth 72,121 116,002 35,939 33,695 0 39,022 49,022 7.38%
NOSH 801,351 801,351 224,403 204,403 185,112 185,821 181,566 31.49%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
NP Margin 4.86% -11.23% -38.11% 8.60% 0.00% -63.93% 4.69% -
ROE 0.73% -0.70% -2.42% 1.43% 0.00% -3.77% 0.28% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
RPS 1.83 0.86 1.02 2.83 0.00 1.24 1.60 2.50%
EPS 0.07 -0.13 -0.39 0.24 0.00 -0.79 0.08 -2.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.19 0.16 0.17 0.00 0.21 0.27 -18.34%
Adjusted Per Share Value based on latest NOSH - 204,403
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
RPS 1.32 0.47 0.21 0.51 0.00 0.21 0.26 34.93%
EPS 0.05 -0.07 -0.08 0.04 0.00 -0.13 0.01 34.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.1046 0.0324 0.0304 0.00 0.0352 0.0442 7.40%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 30/04/18 28/04/17 -
Price 0.095 0.135 0.195 0.12 0.11 0.185 0.29 -
P/RPS 5.19 15.72 19.21 4.24 0.00 14.94 18.15 -20.61%
P/EPS 144.46 -102.01 -50.40 49.35 0.00 -23.37 387.16 -16.62%
EY 0.69 -0.98 -1.98 2.03 0.00 -4.28 0.26 19.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.71 1.22 0.71 0.00 0.88 1.07 -0.17%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/04/18 30/04/17 CAGR
Date 25/11/22 24/11/21 27/11/20 29/11/19 - 11/06/18 08/06/17 -
Price 0.10 0.145 0.21 0.16 0.00 0.14 0.27 -
P/RPS 5.46 16.88 20.69 5.66 0.00 11.31 16.90 -18.81%
P/EPS 152.06 -109.56 -54.28 65.80 0.00 -17.69 360.46 -14.71%
EY 0.66 -0.91 -1.84 1.52 0.00 -5.65 0.28 17.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.76 1.31 0.94 0.00 0.67 1.00 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment