[CENBOND] YoY TTM Result on 30-Jun-2004 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -3.95%
YoY- 276.66%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 145,838 154,205 142,126 119,648 28,725 50.06%
PBT 11,561 11,908 13,411 13,707 3,651 33.37%
Tax -1,675 -2,572 -2,930 -3,895 -1,046 12.48%
NP 9,886 9,336 10,481 9,812 2,605 39.54%
-
NP to SH 9,565 8,998 10,400 9,812 2,605 38.39%
-
Tax Rate 14.49% 21.60% 21.85% 28.42% 28.65% -
Total Cost 135,952 144,869 131,645 109,836 26,120 51.00%
-
Net Worth 85,651 82,133 74,152 36,700 46,577 16.43%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 5,989 4,206 - - - -
Div Payout % 62.62% 46.75% - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 85,651 82,133 74,152 36,700 46,577 16.43%
NOSH 115,744 117,333 119,600 36,700 10,420 82.48%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.78% 6.05% 7.37% 8.20% 9.07% -
ROE 11.17% 10.96% 14.03% 26.74% 5.59% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 126.00 131.42 118.83 326.02 275.67 -17.76%
EPS 8.26 7.67 8.70 26.74 25.00 -24.16%
DPS 5.17 3.58 0.00 0.00 0.00 -
NAPS 0.74 0.70 0.62 1.00 4.47 -36.19%
Adjusted Per Share Value based on latest NOSH - 36,700
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 121.61 128.59 118.52 99.77 23.95 50.07%
EPS 7.98 7.50 8.67 8.18 2.17 38.44%
DPS 4.99 3.51 0.00 0.00 0.00 -
NAPS 0.7142 0.6849 0.6183 0.306 0.3884 16.43%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.62 0.60 0.56 0.65 0.00 -
P/RPS 0.49 0.46 0.47 0.20 0.00 -
P/EPS 7.50 7.82 6.44 2.43 0.00 -
EY 13.33 12.78 15.53 41.13 0.00 -
DY 8.35 5.97 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.90 0.65 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/07 28/08/06 25/08/05 26/08/04 - -
Price 0.54 0.50 0.49 0.65 0.00 -
P/RPS 0.43 0.38 0.41 0.20 0.00 -
P/EPS 6.53 6.52 5.64 2.43 0.00 -
EY 15.30 15.34 17.75 41.13 0.00 -
DY 9.58 7.17 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.79 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment