[CENBOND] YoY TTM Result on 30-Jun-2003 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
21-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 154,205 142,126 119,648 28,725 75.00%
PBT 11,908 13,411 13,707 3,651 48.24%
Tax -2,572 -2,930 -3,895 -1,046 34.93%
NP 9,336 10,481 9,812 2,605 52.97%
-
NP to SH 8,998 10,400 9,812 2,605 51.10%
-
Tax Rate 21.60% 21.85% 28.42% 28.65% -
Total Cost 144,869 131,645 109,836 26,120 76.91%
-
Net Worth 82,133 74,152 36,700 46,577 20.79%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 4,206 - - - -
Div Payout % 46.75% - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 82,133 74,152 36,700 46,577 20.79%
NOSH 117,333 119,600 36,700 10,420 123.97%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.05% 7.37% 8.20% 9.07% -
ROE 10.96% 14.03% 26.74% 5.59% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 131.42 118.83 326.02 275.67 -21.86%
EPS 7.67 8.70 26.74 25.00 -32.53%
DPS 3.58 0.00 0.00 0.00 -
NAPS 0.70 0.62 1.00 4.47 -46.06%
Adjusted Per Share Value based on latest NOSH - 10,420
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 128.59 118.52 99.77 23.95 75.01%
EPS 7.50 8.67 8.18 2.17 51.13%
DPS 3.51 0.00 0.00 0.00 -
NAPS 0.6849 0.6183 0.306 0.3884 20.79%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 - -
Price 0.60 0.56 0.65 0.00 -
P/RPS 0.46 0.47 0.20 0.00 -
P/EPS 7.82 6.44 2.43 0.00 -
EY 12.78 15.53 41.13 0.00 -
DY 5.97 0.00 0.00 0.00 -
P/NAPS 0.86 0.90 0.65 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/06 25/08/05 26/08/04 - -
Price 0.50 0.49 0.65 0.00 -
P/RPS 0.38 0.41 0.20 0.00 -
P/EPS 6.52 5.64 2.43 0.00 -
EY 15.34 17.75 41.13 0.00 -
DY 7.17 0.00 0.00 0.00 -
P/NAPS 0.71 0.79 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment