[CENBOND] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 0.67%
YoY- 6.3%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 167,859 198,630 186,693 145,838 154,205 142,126 119,648 5.80%
PBT 23,503 17,248 15,266 11,561 11,908 13,411 13,707 9.39%
Tax -5,597 -4,834 -4,029 -1,675 -2,572 -2,930 -3,895 6.22%
NP 17,906 12,414 11,237 9,886 9,336 10,481 9,812 10.54%
-
NP to SH 18,235 12,103 10,916 9,565 8,998 10,400 9,812 10.87%
-
Tax Rate 23.81% 28.03% 26.39% 14.49% 21.60% 21.85% 28.42% -
Total Cost 149,953 186,216 175,456 135,952 144,869 131,645 109,836 5.32%
-
Net Worth 117,637 103,122 94,692 85,651 82,133 74,152 36,700 21.41%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 5,989 4,206 - - -
Div Payout % - - - 62.62% 46.75% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 117,637 103,122 94,692 85,651 82,133 74,152 36,700 21.41%
NOSH 120,038 119,909 119,863 115,744 117,333 119,600 36,700 21.82%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.67% 6.25% 6.02% 6.78% 6.05% 7.37% 8.20% -
ROE 15.50% 11.74% 11.53% 11.17% 10.96% 14.03% 26.74% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 139.84 165.65 155.75 126.00 131.42 118.83 326.02 -13.15%
EPS 15.19 10.09 9.11 8.26 7.67 8.70 26.74 -8.99%
DPS 0.00 0.00 0.00 5.17 3.58 0.00 0.00 -
NAPS 0.98 0.86 0.79 0.74 0.70 0.62 1.00 -0.33%
Adjusted Per Share Value based on latest NOSH - 115,744
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 139.98 165.64 155.68 121.61 128.59 118.52 99.77 5.80%
EPS 15.21 10.09 9.10 7.98 7.50 8.67 8.18 10.88%
DPS 0.00 0.00 0.00 4.99 3.51 0.00 0.00 -
NAPS 0.981 0.8599 0.7896 0.7142 0.6849 0.6183 0.306 21.41%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.73 0.51 0.47 0.62 0.60 0.56 0.65 -
P/RPS 0.52 0.31 0.30 0.49 0.46 0.47 0.20 17.25%
P/EPS 4.81 5.05 5.16 7.50 7.82 6.44 2.43 12.04%
EY 20.81 19.79 19.38 13.33 12.78 15.53 41.13 -10.72%
DY 0.00 0.00 0.00 8.35 5.97 0.00 0.00 -
P/NAPS 0.74 0.59 0.59 0.84 0.86 0.90 0.65 2.18%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 28/08/09 29/08/08 24/08/07 28/08/06 25/08/05 26/08/04 -
Price 0.74 0.64 0.52 0.54 0.50 0.49 0.65 -
P/RPS 0.53 0.39 0.33 0.43 0.38 0.41 0.20 17.62%
P/EPS 4.87 6.34 5.71 6.53 6.52 5.64 2.43 12.27%
EY 20.53 15.77 17.51 15.30 15.34 17.75 41.13 -10.93%
DY 0.00 0.00 0.00 9.58 7.17 0.00 0.00 -
P/NAPS 0.76 0.74 0.66 0.73 0.71 0.79 0.65 2.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment