[CENBOND] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 3.66%
YoY- -13.48%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 198,630 186,693 145,838 154,205 142,126 119,648 28,725 37.98%
PBT 17,248 15,266 11,561 11,908 13,411 13,707 3,651 29.50%
Tax -4,834 -4,029 -1,675 -2,572 -2,930 -3,895 -1,046 29.03%
NP 12,414 11,237 9,886 9,336 10,481 9,812 2,605 29.69%
-
NP to SH 12,103 10,916 9,565 8,998 10,400 9,812 2,605 29.14%
-
Tax Rate 28.03% 26.39% 14.49% 21.60% 21.85% 28.42% 28.65% -
Total Cost 186,216 175,456 135,952 144,869 131,645 109,836 26,120 38.68%
-
Net Worth 103,122 94,692 85,651 82,133 74,152 36,700 46,577 14.15%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 5,989 4,206 - - - -
Div Payout % - - 62.62% 46.75% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 103,122 94,692 85,651 82,133 74,152 36,700 46,577 14.15%
NOSH 119,909 119,863 115,744 117,333 119,600 36,700 10,420 50.19%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.25% 6.02% 6.78% 6.05% 7.37% 8.20% 9.07% -
ROE 11.74% 11.53% 11.17% 10.96% 14.03% 26.74% 5.59% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 165.65 155.75 126.00 131.42 118.83 326.02 275.67 -8.13%
EPS 10.09 9.11 8.26 7.67 8.70 26.74 25.00 -14.02%
DPS 0.00 0.00 5.17 3.58 0.00 0.00 0.00 -
NAPS 0.86 0.79 0.74 0.70 0.62 1.00 4.47 -24.00%
Adjusted Per Share Value based on latest NOSH - 117,333
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 165.64 155.68 121.61 128.59 118.52 99.77 23.95 37.99%
EPS 10.09 9.10 7.98 7.50 8.67 8.18 2.17 29.16%
DPS 0.00 0.00 4.99 3.51 0.00 0.00 0.00 -
NAPS 0.8599 0.7896 0.7142 0.6849 0.6183 0.306 0.3884 14.14%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.51 0.47 0.62 0.60 0.56 0.65 0.00 -
P/RPS 0.31 0.30 0.49 0.46 0.47 0.20 0.00 -
P/EPS 5.05 5.16 7.50 7.82 6.44 2.43 0.00 -
EY 19.79 19.38 13.33 12.78 15.53 41.13 0.00 -
DY 0.00 0.00 8.35 5.97 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.84 0.86 0.90 0.65 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 24/08/07 28/08/06 25/08/05 26/08/04 - -
Price 0.64 0.52 0.54 0.50 0.49 0.65 0.00 -
P/RPS 0.39 0.33 0.43 0.38 0.41 0.20 0.00 -
P/EPS 6.34 5.71 6.53 6.52 5.64 2.43 0.00 -
EY 15.77 17.51 15.30 15.34 17.75 41.13 0.00 -
DY 0.00 0.00 9.58 7.17 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.73 0.71 0.79 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment