[TOYOVEN] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -180.54%
YoY- -150.78%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 92,007 107,630 100,994 91,253 116,632 70,807 68,391 5.06%
PBT 2,553 5,004 6,532 -3,514 7,436 4,687 2,995 -2.62%
Tax -1,421 -2,697 -2,792 -565 -1,363 -1,204 -782 10.45%
NP 1,132 2,307 3,740 -4,079 6,073 3,483 2,213 -10.56%
-
NP to SH 1,376 2,221 4,211 -3,013 5,934 3,242 1,984 -5.91%
-
Tax Rate 55.66% 53.90% 42.74% - 18.33% 25.69% 26.11% -
Total Cost 90,875 105,323 97,254 95,332 110,559 67,324 66,178 5.42%
-
Net Worth 65,055 63,957 42,673 57,254 55,548 50,842 48,736 4.92%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 800 1,597 1,599 -
Div Payout % - - - - 13.48% 49.27% 80.65% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 65,055 63,957 42,673 57,254 55,548 50,842 48,736 4.92%
NOSH 42,800 43,214 42,673 42,727 39,963 40,033 39,947 1.15%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.23% 2.14% 3.70% -4.47% 5.21% 4.92% 3.24% -
ROE 2.12% 3.47% 9.87% -5.26% 10.68% 6.38% 4.07% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 214.97 249.06 236.67 213.57 291.85 176.87 171.20 3.86%
EPS 3.21 5.14 9.87 -7.05 14.85 8.10 4.97 -7.02%
DPS 0.00 0.00 0.00 0.00 2.00 3.99 4.01 -
NAPS 1.52 1.48 1.00 1.34 1.39 1.27 1.22 3.72%
Adjusted Per Share Value based on latest NOSH - 42,727
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 69.28 81.05 76.05 68.72 87.83 53.32 51.50 5.06%
EPS 1.04 1.67 3.17 -2.27 4.47 2.44 1.49 -5.81%
DPS 0.00 0.00 0.00 0.00 0.60 1.20 1.20 -
NAPS 0.4899 0.4816 0.3213 0.4311 0.4183 0.3829 0.367 4.92%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.38 1.50 1.70 1.19 1.72 1.74 1.05 -
P/RPS 0.64 0.60 0.72 0.56 0.59 0.98 0.61 0.80%
P/EPS 42.92 29.19 17.23 -16.88 11.58 21.49 21.14 12.51%
EY 2.33 3.43 5.80 -5.93 8.63 4.65 4.73 -11.12%
DY 0.00 0.00 0.00 0.00 1.16 2.29 3.81 -
P/NAPS 0.91 1.01 1.70 0.89 1.24 1.37 0.86 0.94%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 24/08/11 25/08/10 24/08/09 26/08/08 20/08/07 12/09/06 -
Price 1.39 1.39 1.67 1.45 1.84 1.67 0.99 -
P/RPS 0.65 0.56 0.71 0.68 0.63 0.94 0.58 1.91%
P/EPS 43.24 27.05 16.92 -20.56 12.39 20.62 19.93 13.76%
EY 2.31 3.70 5.91 -4.86 8.07 4.85 5.02 -12.12%
DY 0.00 0.00 0.00 0.00 1.09 2.39 4.05 -
P/NAPS 0.91 0.94 1.67 1.08 1.32 1.31 0.81 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment