[EKA] YoY TTM Result on 30-Sep-2012 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 28.46%
YoY- 9.69%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 CAGR
Revenue 52,068 73,709 87,441 90,675 92,435 199,283 173,636 -15.79%
PBT -11,944 -26,580 -933 -17,173 -18,049 4,134 -1,848 30.52%
Tax 694 84 -10 942 76 -521 -1,977 -
NP -11,250 -26,496 -943 -16,231 -17,973 3,613 -3,825 16.64%
-
NP to SH -11,250 -26,496 -943 -16,231 -17,973 3,613 -3,825 16.64%
-
Tax Rate - - - - - 12.60% - -
Total Cost 63,318 100,205 88,384 106,906 110,408 195,670 177,461 -13.68%
-
Net Worth 15,600 10,999 21,667 22,911 34,799 92,014 82,501 -21.15%
Dividend
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 CAGR
Net Worth 15,600 10,999 21,667 22,911 34,799 92,014 82,501 -21.15%
NOSH 312,000 275,000 120,374 120,588 119,999 121,071 116,200 15.14%
Ratio Analysis
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 CAGR
NP Margin -21.61% -35.95% -1.08% -17.90% -19.44% 1.81% -2.20% -
ROE -72.12% -240.87% -4.35% -70.84% -51.65% 3.93% -4.64% -
Per Share
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 CAGR
RPS 16.69 26.80 72.64 75.19 77.03 164.60 149.43 -26.86%
EPS -3.61 -9.63 -0.78 -13.46 -14.98 2.98 -3.29 1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.18 0.19 0.29 0.76 0.71 -31.52%
Adjusted Per Share Value based on latest NOSH - 120,588
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 CAGR
RPS 16.69 23.62 28.03 29.06 29.63 63.87 55.65 -15.79%
EPS -3.61 -8.49 -0.30 -5.20 -5.76 1.16 -1.23 16.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0353 0.0694 0.0734 0.1115 0.2949 0.2644 -21.15%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 CAGR
Date 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 31/03/10 31/03/09 -
Price 0.13 0.155 0.21 0.40 0.34 0.44 0.43 -
P/RPS 0.78 0.58 0.29 0.53 0.44 0.27 0.29 15.16%
P/EPS -3.61 -1.61 -26.81 -2.97 -2.27 14.74 -13.06 -16.76%
EY -27.74 -62.16 -3.73 -33.65 -44.05 6.78 -7.66 20.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.88 1.17 2.11 1.17 0.58 0.61 22.99%
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 CAGR
Date 30/05/16 18/05/15 29/11/13 30/11/12 30/11/11 27/05/10 28/05/09 -
Price 0.095 0.155 0.225 0.46 0.27 0.26 0.43 -
P/RPS 0.57 0.58 0.31 0.61 0.35 0.16 0.29 10.12%
P/EPS -2.63 -1.61 -28.72 -3.42 -1.80 8.71 -13.06 -20.44%
EY -37.96 -62.16 -3.48 -29.26 -55.47 11.48 -7.66 25.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 3.88 1.25 2.42 0.93 0.34 0.61 17.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment