[CHGP] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 32.43%
YoY- 90.91%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 97,216 89,283 83,892 105,008 123,177 153,033 157,007 -7.67%
PBT -1,143 -2,004 1,056 -406 -8,569 2,418 3,862 -
Tax 3 145 -1,243 -243 1,077 1,987 -248 -
NP -1,140 -1,859 -187 -649 -7,492 4,405 3,614 -
-
NP to SH -1,166 -1,837 -179 -698 -7,675 4,050 3,786 -
-
Tax Rate - - 117.71% - - -82.18% 6.42% -
Total Cost 98,356 91,142 84,079 105,657 130,669 148,628 153,393 -7.13%
-
Net Worth 99,493 81,818 65,100 75,399 44,509 52,982 48,267 12.80%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 99,493 81,818 65,100 75,399 44,509 52,982 48,267 12.80%
NOSH 276,371 272,727 210,000 290,000 139,090 139,428 137,906 12.27%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -1.17% -2.08% -0.22% -0.62% -6.08% 2.88% 2.30% -
ROE -1.17% -2.25% -0.27% -0.93% -17.24% 7.64% 7.84% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 35.18 32.74 39.95 36.21 88.56 109.76 113.85 -17.76%
EPS -0.42 -0.67 -0.09 -0.24 -5.52 2.90 2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.30 0.31 0.26 0.32 0.38 0.35 0.47%
Adjusted Per Share Value based on latest NOSH - 290,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.71 13.51 12.69 15.88 18.63 23.15 23.75 -7.66%
EPS -0.18 -0.28 -0.03 -0.11 -1.16 0.61 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1238 0.0985 0.1141 0.0673 0.0801 0.073 12.80%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.45 0.105 0.11 0.14 0.165 0.21 0.34 -
P/RPS 1.28 0.32 0.28 0.39 0.19 0.19 0.30 27.32%
P/EPS -106.66 -15.59 -129.05 -58.17 -2.99 7.23 12.38 -
EY -0.94 -6.41 -0.77 -1.72 -33.44 13.83 8.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.35 0.35 0.54 0.52 0.55 0.97 4.31%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 24/08/16 26/08/15 27/08/14 27/08/13 29/08/12 05/08/11 -
Price 0.515 0.115 0.09 0.15 0.145 0.22 0.36 -
P/RPS 1.46 0.35 0.23 0.41 0.16 0.20 0.32 28.75%
P/EPS -122.07 -17.07 -105.59 -62.32 -2.63 7.57 13.11 -
EY -0.82 -5.86 -0.95 -1.60 -38.05 13.20 7.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.38 0.29 0.58 0.45 0.58 1.03 5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment