[CHGP] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 101.1%
YoY- 109.48%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 19,210 24,388 24,391 21,064 23,937 34,915 25,092 -16.32%
PBT -190 451 692 264 -2,811 1,322 819 -
Tax -518 -242 -335 -239 217 -198 -23 699.02%
NP -708 209 357 25 -2,594 1,124 796 -
-
NP to SH -707 211 359 29 -2,626 1,128 771 -
-
Tax Rate - 53.66% 48.41% 90.53% - 14.98% 2.81% -
Total Cost 19,918 24,179 24,034 21,039 26,531 33,791 24,296 -12.41%
-
Net Worth 84,415 68,574 71,799 75,399 72,156 74,282 71,592 11.62%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 84,415 68,574 71,799 75,399 72,156 74,282 71,592 11.62%
NOSH 272,307 263,750 276,153 290,000 277,526 275,121 275,357 -0.74%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -3.69% 0.86% 1.46% 0.12% -10.84% 3.22% 3.17% -
ROE -0.84% 0.31% 0.50% 0.04% -3.64% 1.52% 1.08% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 7.05 9.25 8.83 7.26 8.63 12.69 9.11 -15.72%
EPS -0.26 0.08 0.13 0.01 -0.95 0.41 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.26 0.26 0.26 0.27 0.26 12.45%
Adjusted Per Share Value based on latest NOSH - 290,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 2.91 3.69 3.69 3.19 3.62 5.28 3.80 -16.31%
EPS -0.11 0.03 0.05 0.00 -0.40 0.17 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1037 0.1086 0.1141 0.1091 0.1124 0.1083 11.62%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.15 0.11 0.145 0.14 0.14 0.14 0.155 -
P/RPS 2.13 1.19 1.64 1.93 1.62 1.10 1.70 16.23%
P/EPS -57.77 137.50 111.54 1,400.00 -14.80 34.15 55.36 -
EY -1.73 0.73 0.90 0.07 -6.76 2.93 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.56 0.54 0.54 0.52 0.60 -13.83%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 25/02/15 26/11/14 27/08/14 28/05/14 26/02/14 29/11/13 -
Price 0.13 0.115 0.125 0.15 0.145 0.145 0.16 -
P/RPS 1.84 1.24 1.42 2.07 1.68 1.14 1.76 3.01%
P/EPS -50.07 143.75 96.15 1,500.00 -15.32 35.37 57.14 -
EY -2.00 0.70 1.04 0.07 -6.53 2.83 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.48 0.58 0.56 0.54 0.62 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment