[CHGP] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 32.43%
YoY- 90.91%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 89,053 93,780 104,307 105,008 103,429 104,908 106,443 -11.22%
PBT 1,217 -1,404 -533 -406 -961 -7,256 -8,095 -
Tax -1,334 -599 -555 -243 -7 683 885 -
NP -117 -2,003 -1,088 -649 -968 -6,573 -7,210 -93.60%
-
NP to SH -108 -2,027 -1,110 -698 -1,033 -6,443 -7,134 -93.89%
-
Tax Rate 109.61% - - - - - - -
Total Cost 89,170 95,783 105,395 105,657 104,397 111,481 113,653 -14.94%
-
Net Worth 84,415 68,574 71,799 75,399 72,156 74,282 71,592 11.62%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 84,415 68,574 71,799 75,399 72,156 74,282 71,592 11.62%
NOSH 272,307 263,750 276,153 290,000 277,526 275,121 275,357 -0.74%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -0.13% -2.14% -1.04% -0.62% -0.94% -6.27% -6.77% -
ROE -0.13% -2.96% -1.55% -0.93% -1.43% -8.67% -9.96% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 32.70 35.56 37.77 36.21 37.27 38.13 38.66 -10.57%
EPS -0.04 -0.77 -0.40 -0.24 -0.37 -2.34 -2.59 -93.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.26 0.26 0.26 0.27 0.26 12.45%
Adjusted Per Share Value based on latest NOSH - 290,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 13.25 13.96 15.52 15.63 15.39 15.61 15.84 -11.23%
EPS -0.02 -0.30 -0.17 -0.10 -0.15 -0.96 -1.06 -92.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1256 0.1021 0.1069 0.1122 0.1074 0.1106 0.1066 11.56%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.15 0.11 0.145 0.14 0.14 0.14 0.155 -
P/RPS 0.46 0.31 0.38 0.39 0.38 0.37 0.40 9.77%
P/EPS -378.21 -14.31 -36.07 -58.17 -37.61 -5.98 -5.98 1491.42%
EY -0.26 -6.99 -2.77 -1.72 -2.66 -16.73 -16.71 -93.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.56 0.54 0.54 0.52 0.60 -13.83%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 25/02/15 26/11/14 27/08/14 28/05/14 26/02/14 29/11/13 -
Price 0.13 0.115 0.125 0.15 0.145 0.145 0.16 -
P/RPS 0.40 0.32 0.33 0.41 0.39 0.38 0.41 -1.63%
P/EPS -327.78 -14.96 -31.10 -62.32 -38.96 -6.19 -6.18 1315.07%
EY -0.31 -6.68 -3.22 -1.60 -2.57 -16.15 -16.19 -92.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.48 0.58 0.56 0.54 0.62 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment