[CHGP] YoY Quarter Result on 30-Jun-2013 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 96.19%
YoY- -162.7%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 26,545 15,903 21,064 19,485 40,499 41,328 42,663 -7.59%
PBT 393 103 264 -291 381 1,852 582 -6.32%
Tax -84 -148 -239 -3 13 13 -132 -7.24%
NP 309 -45 25 -294 394 1,865 450 -6.06%
-
NP to SH 300 -42 29 -306 488 1,779 222 5.14%
-
Tax Rate 21.37% 143.69% 90.53% - -3.41% -0.70% 22.68% -
Total Cost 26,236 15,948 21,039 19,779 40,105 39,463 42,213 -7.61%
-
Net Worth 81,818 65,100 75,399 44,509 52,982 48,267 44,399 10.71%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 81,818 65,100 75,399 44,509 52,982 48,267 44,399 10.71%
NOSH 272,727 210,000 290,000 139,090 139,428 137,906 138,750 11.91%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.16% -0.28% 0.12% -1.51% 0.97% 4.51% 1.05% -
ROE 0.37% -0.06% 0.04% -0.69% 0.92% 3.69% 0.50% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 9.73 7.57 7.26 14.01 29.05 29.97 30.75 -17.43%
EPS 0.11 -0.02 0.01 -0.22 0.35 1.29 0.16 -6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.26 0.32 0.38 0.35 0.32 -1.06%
Adjusted Per Share Value based on latest NOSH - 139,090
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.02 2.41 3.19 2.95 6.13 6.25 6.45 -7.57%
EPS 0.05 -0.01 0.00 -0.05 0.07 0.27 0.03 8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1238 0.0985 0.1141 0.0673 0.0801 0.073 0.0672 10.70%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.105 0.11 0.14 0.165 0.21 0.34 0.22 -
P/RPS 1.08 1.45 1.93 1.18 0.72 1.13 0.72 6.98%
P/EPS 95.45 -550.00 1,400.00 -75.00 60.00 26.36 137.50 -5.89%
EY 1.05 -0.18 0.07 -1.33 1.67 3.79 0.73 6.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.54 0.52 0.55 0.97 0.69 -10.68%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 26/08/15 27/08/14 27/08/13 29/08/12 05/08/11 25/08/10 -
Price 0.115 0.09 0.15 0.145 0.22 0.36 0.24 -
P/RPS 1.18 1.19 2.07 1.04 0.76 1.20 0.78 7.13%
P/EPS 104.55 -450.00 1,500.00 -65.91 62.86 27.91 150.00 -5.83%
EY 0.96 -0.22 0.07 -1.52 1.59 3.58 0.67 6.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.58 0.45 0.58 1.03 0.75 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment