[CHGP] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 5.42%
YoY- 83.64%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 167,652 191,677 187,155 141,420 87,252 0 -
PBT -453 25,756 22,491 22,494 12,994 0 -
Tax -416 -7,247 -5,416 -4,639 -5,333 0 -
NP -869 18,509 17,075 17,855 7,661 0 -
-
NP to SH -229 16,839 16,843 17,855 9,723 0 -
-
Tax Rate - 28.14% 24.08% 20.62% 41.04% - -
Total Cost 168,521 173,168 170,080 123,565 79,591 0 -
-
Net Worth 99,602 0 77,214 68,550 65,380 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - 6,745 1,272 - - -
Div Payout % - - 40.05% 7.13% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 99,602 0 77,214 68,550 65,380 0 -
NOSH 138,336 110,600 113,550 117,300 86,700 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -0.52% 9.66% 9.12% 12.63% 8.78% 0.00% -
ROE -0.23% 0.00% 21.81% 26.05% 14.87% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 121.19 173.31 164.82 120.56 100.64 0.00 -
EPS -0.17 15.23 14.83 15.22 11.21 0.00 -
DPS 0.00 0.00 5.94 1.08 0.00 0.00 -
NAPS 0.72 0.00 0.68 0.5844 0.7541 0.00 -
Adjusted Per Share Value based on latest NOSH - 117,300
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 25.36 28.99 28.31 21.39 13.20 0.00 -
EPS -0.03 2.55 2.55 2.70 1.47 0.00 -
DPS 0.00 0.00 1.02 0.19 0.00 0.00 -
NAPS 0.1507 0.00 0.1168 0.1037 0.0989 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.18 1.00 1.02 1.00 1.45 0.00 -
P/RPS 0.15 0.58 0.62 0.83 1.44 0.00 -
P/EPS -108.74 6.57 6.88 6.57 12.93 0.00 -
EY -0.92 15.23 14.54 15.22 7.73 0.00 -
DY 0.00 0.00 5.82 1.08 0.00 0.00 -
P/NAPS 0.25 0.00 1.50 1.71 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/08 21/11/07 22/11/06 23/11/05 25/11/04 - -
Price 0.14 0.81 0.99 0.90 1.40 0.00 -
P/RPS 0.12 0.47 0.60 0.75 1.39 0.00 -
P/EPS -84.57 5.32 6.67 5.91 12.48 0.00 -
EY -1.18 18.80 14.98 16.91 8.01 0.00 -
DY 0.00 0.00 6.00 1.21 0.00 0.00 -
P/NAPS 0.19 0.00 1.46 1.54 1.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment