[CHGP] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -102.73%
YoY- -101.36%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 168,232 138,210 157,601 167,652 191,677 187,155 141,420 3.35%
PBT 3,103 -48,887 -12,902 -453 25,756 22,491 22,494 -31.40%
Tax -92 -1,821 295 -416 -7,247 -5,416 -4,639 -52.57%
NP 3,011 -50,708 -12,607 -869 18,509 17,075 17,855 -28.73%
-
NP to SH 2,159 -49,932 -12,142 -229 16,839 16,843 17,855 -33.10%
-
Tax Rate 2.96% - - - 28.14% 24.08% 20.62% -
Total Cost 165,221 188,918 170,208 168,521 173,168 170,080 123,565 5.68%
-
Net Worth 45,848 42,695 91,470 99,602 0 77,214 68,550 -7.36%
Dividend
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - 6,745 1,272 -
Div Payout % - - - - - 40.05% 7.13% -
Equity
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 45,848 42,695 91,470 99,602 0 77,214 68,550 -7.36%
NOSH 138,936 137,727 138,592 138,336 110,600 113,550 117,300 3.27%
Ratio Analysis
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 1.79% -36.69% -8.00% -0.52% 9.66% 9.12% 12.63% -
ROE 4.71% -116.95% -13.27% -0.23% 0.00% 21.81% 26.05% -
Per Share
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 121.09 100.35 113.72 121.19 173.31 164.82 120.56 0.08%
EPS 1.55 -36.25 -8.76 -0.17 15.23 14.83 15.22 -35.25%
DPS 0.00 0.00 0.00 0.00 0.00 5.94 1.08 -
NAPS 0.33 0.31 0.66 0.72 0.00 0.68 0.5844 -10.30%
Adjusted Per Share Value based on latest NOSH - 138,336
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 25.45 20.91 23.84 25.36 28.99 28.31 21.39 3.36%
EPS 0.33 -7.55 -1.84 -0.03 2.55 2.55 2.70 -32.96%
DPS 0.00 0.00 0.00 0.00 0.00 1.02 0.19 -
NAPS 0.0694 0.0646 0.1384 0.1507 0.00 0.1168 0.1037 -7.35%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/12/10 31/12/09 31/12/08 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.22 0.26 0.12 0.18 1.00 1.02 1.00 -
P/RPS 0.18 0.26 0.11 0.15 0.58 0.62 0.83 -25.23%
P/EPS 14.16 -0.72 -1.37 -108.74 6.57 6.88 6.57 15.73%
EY 7.06 -139.44 -73.01 -0.92 15.23 14.54 15.22 -13.60%
DY 0.00 0.00 0.00 0.00 0.00 5.82 1.08 -
P/NAPS 0.67 0.84 0.18 0.25 0.00 1.50 1.71 -16.33%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/02/11 24/02/10 19/02/09 26/11/08 21/11/07 22/11/06 23/11/05 -
Price 0.31 0.28 0.12 0.14 0.81 0.99 0.90 -
P/RPS 0.26 0.28 0.11 0.12 0.47 0.60 0.75 -18.25%
P/EPS 19.95 -0.77 -1.37 -84.57 5.32 6.67 5.91 26.05%
EY 5.01 -129.48 -73.01 -1.18 18.80 14.98 16.91 -20.66%
DY 0.00 0.00 0.00 0.00 0.00 6.00 1.21 -
P/NAPS 0.94 0.90 0.18 0.19 0.00 1.46 1.54 -8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment