[CHGP] YoY TTM Result on 31-Dec-2008 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -5202.18%
YoY- -171.34%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 CAGR
Revenue 159,056 168,232 138,210 157,601 167,652 191,677 187,155 -3.04%
PBT 6,382 3,103 -48,887 -12,902 -453 25,756 22,491 -21.31%
Tax 96 -92 -1,821 295 -416 -7,247 -5,416 -
NP 6,478 3,011 -50,708 -12,607 -869 18,509 17,075 -16.84%
-
NP to SH 6,706 2,159 -49,932 -12,142 -229 16,839 16,843 -16.07%
-
Tax Rate -1.50% 2.96% - - - 28.14% 24.08% -
Total Cost 152,578 165,221 188,918 170,208 168,521 173,168 170,080 -2.04%
-
Net Worth 51,158 45,848 42,695 91,470 99,602 0 77,214 -7.53%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - 6,745 -
Div Payout % - - - - - - 40.05% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 51,158 45,848 42,695 91,470 99,602 0 77,214 -7.53%
NOSH 138,266 138,936 137,727 138,592 138,336 110,600 113,550 3.81%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 4.07% 1.79% -36.69% -8.00% -0.52% 9.66% 9.12% -
ROE 13.11% 4.71% -116.95% -13.27% -0.23% 0.00% 21.81% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 CAGR
RPS 115.04 121.09 100.35 113.72 121.19 173.31 164.82 -6.61%
EPS 4.85 1.55 -36.25 -8.76 -0.17 15.23 14.83 -19.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.94 -
NAPS 0.37 0.33 0.31 0.66 0.72 0.00 0.68 -10.93%
Adjusted Per Share Value based on latest NOSH - 138,592
31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 CAGR
RPS 24.06 25.45 20.91 23.84 25.36 28.99 28.31 -3.04%
EPS 1.01 0.33 -7.55 -1.84 -0.03 2.55 2.55 -16.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
NAPS 0.0774 0.0694 0.0646 0.1384 0.1507 0.00 0.1168 -7.53%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 30/09/08 28/09/07 29/09/06 -
Price 0.31 0.22 0.26 0.12 0.18 1.00 1.02 -
P/RPS 0.27 0.18 0.26 0.11 0.15 0.58 0.62 -14.63%
P/EPS 6.39 14.16 -0.72 -1.37 -108.74 6.57 6.88 -1.39%
EY 15.65 7.06 -139.44 -73.01 -0.92 15.23 14.54 1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.82 -
P/NAPS 0.84 0.67 0.84 0.18 0.25 0.00 1.50 -10.44%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 30/09/07 30/09/06 CAGR
Date 22/02/12 23/02/11 24/02/10 19/02/09 26/11/08 21/11/07 22/11/06 -
Price 0.29 0.31 0.28 0.12 0.14 0.81 0.99 -
P/RPS 0.25 0.26 0.28 0.11 0.12 0.47 0.60 -15.34%
P/EPS 5.98 19.95 -0.77 -1.37 -84.57 5.32 6.67 -2.05%
EY 16.72 5.01 -129.48 -73.01 -1.18 18.80 14.98 2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
P/NAPS 0.78 0.94 0.90 0.18 0.19 0.00 1.46 -11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment