[GESHEN] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
03-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 24.4%
YoY- -56.81%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 246,629 234,016 258,520 154,240 166,694 228,538 217,395 2.12%
PBT 7,625 11,110 15,649 -8,896 -4,151 10,919 27,310 -19.14%
Tax -782 -1,269 -2,572 942 -1,146 -3,880 -6,522 -29.76%
NP 6,843 9,841 13,077 -7,954 -5,297 7,039 20,788 -16.89%
-
NP to SH 7,424 9,662 12,949 -7,549 -4,814 7,110 19,449 -14.82%
-
Tax Rate 10.26% 11.42% 16.44% - - 35.53% 23.88% -
Total Cost 239,786 224,175 245,443 162,194 171,991 221,499 196,607 3.36%
-
Net Worth 124,712 116,620 106,291 90,887 96,158 101,535 93,827 4.85%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 124,712 116,620 106,291 90,887 96,158 101,535 93,827 4.85%
NOSH 110,541 110,019 110,019 110,019 80,019 80,019 80,000 5.53%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.77% 4.21% 5.06% -5.16% -3.18% 3.08% 9.56% -
ROE 5.95% 8.29% 12.18% -8.31% -5.01% 7.00% 20.73% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 223.47 212.71 235.92 144.25 216.69 297.11 282.67 -3.83%
EPS 6.73 8.78 11.82 -7.06 -6.26 9.24 25.29 -19.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.06 0.97 0.85 1.25 1.32 1.22 -1.26%
Adjusted Per Share Value based on latest NOSH - 110,019
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 192.04 182.22 201.30 120.10 129.80 177.96 169.28 2.12%
EPS 5.78 7.52 10.08 -5.88 -3.75 5.54 15.14 -14.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9711 0.9081 0.8277 0.7077 0.7488 0.7906 0.7306 4.85%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.44 1.00 1.30 0.43 0.605 0.82 2.12 -
P/RPS 0.64 0.47 0.55 0.30 0.28 0.28 0.75 -2.60%
P/EPS 21.41 11.39 11.00 -6.09 -9.67 8.87 8.38 16.91%
EY 4.67 8.78 9.09 -16.42 -10.34 11.27 11.93 -14.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.94 1.34 0.51 0.48 0.62 1.74 -5.11%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 10/08/23 11/08/22 12/08/21 03/08/20 08/08/19 09/08/18 10/08/17 -
Price 1.38 0.97 1.45 0.47 0.48 0.89 2.14 -
P/RPS 0.62 0.46 0.61 0.33 0.22 0.30 0.76 -3.33%
P/EPS 20.52 11.05 12.27 -6.66 -7.67 9.63 8.46 15.90%
EY 4.87 9.05 8.15 -15.02 -13.04 10.39 11.82 -13.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.92 1.49 0.55 0.38 0.67 1.75 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment