[DPS] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 48.45%
YoY- 14.24%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 61,894 54,720 94,835 78,724 43,540 30,699 35,634 9.62%
PBT 6,235 2,959 4,883 11,927 10,492 -2,113 -5,189 -
Tax 83 183 268 123 56 -87 0 -
NP 6,318 3,142 5,151 12,050 10,548 -2,200 -5,189 -
-
NP to SH 6,318 3,142 5,151 12,050 10,548 -2,200 -5,189 -
-
Tax Rate -1.33% -6.18% -5.49% -1.03% -0.53% - - -
Total Cost 55,576 51,578 89,684 66,674 32,992 32,899 40,823 5.27%
-
Net Worth 224,292 155,171 155,171 148,118 123,431 117,554 111,676 12.31%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 224,292 155,171 155,171 148,118 123,431 117,554 111,676 12.31%
NOSH 211,597 705,323 705,323 705,323 587,770 587,770 587,770 -15.64%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.21% 5.74% 5.43% 15.31% 24.23% -7.17% -14.56% -
ROE 2.82% 2.02% 3.32% 8.14% 8.55% -1.87% -4.65% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 29.25 7.76 13.45 11.16 7.41 5.22 6.06 29.96%
EPS 2.99 0.45 0.73 1.71 1.79 -0.37 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.22 0.22 0.21 0.21 0.20 0.19 33.14%
Adjusted Per Share Value based on latest NOSH - 705,323
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 23.43 20.71 35.89 29.80 16.48 11.62 13.49 9.62%
EPS 2.39 1.19 1.95 4.56 3.99 -0.83 -1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8489 0.5873 0.5873 0.5606 0.4672 0.4449 0.4227 12.31%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.50 0.075 0.11 0.125 0.045 0.075 0.075 -
P/RPS 1.71 0.97 0.82 1.12 0.61 1.44 1.24 5.49%
P/EPS 16.75 16.84 15.06 7.32 2.51 -20.04 -8.50 -
EY 5.97 5.94 6.64 13.67 39.88 -4.99 -11.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.50 0.60 0.21 0.38 0.39 3.15%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 30/05/22 27/05/21 30/06/20 31/05/19 31/05/18 -
Price 0.515 0.095 0.105 0.125 0.07 0.08 0.08 -
P/RPS 1.76 1.22 0.78 1.12 0.94 1.53 1.32 4.90%
P/EPS 17.25 21.33 14.38 7.32 3.90 -21.37 -9.06 -
EY 5.80 4.69 6.96 13.67 25.64 -4.68 -11.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.48 0.60 0.33 0.40 0.42 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment