[THHEAVY] YoY TTM Result on 31-Jan-2007 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
06-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 21.75%
YoY- 105.1%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 223,341 340,630 640,429 401,622 205,654 9,811 86.76%
PBT -30,212 -326,653 22,387 33,755 18,764 407 -
Tax -13,315 32,455 -784 -13,423 -7,526 -36,814 -18.39%
NP -43,527 -294,198 21,603 20,332 11,238 -36,407 3.63%
-
NP to SH -43,308 -291,082 21,347 21,503 10,484 -36,407 3.53%
-
Tax Rate - - 3.50% 39.77% 40.11% 9,045.21% -
Total Cost 266,868 634,828 618,826 381,290 194,416 46,218 41.97%
-
Net Worth 96,820 195,035 401,983 245,052 221,741 1,087 145.32%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 96,820 195,035 401,983 245,052 221,741 1,087 145.32%
NOSH 645,471 750,135 508,839 237,914 230,980 1,977 218.05%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin -19.49% -86.37% 3.37% 5.06% 5.46% -371.08% -
ROE -44.73% -149.25% 5.31% 8.77% 4.73% -3,347.14% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 34.60 45.41 125.86 168.81 89.04 496.09 -41.27%
EPS -6.71 -38.80 4.20 9.04 4.54 -1,840.92 -67.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.26 0.79 1.03 0.96 0.55 -22.87%
Adjusted Per Share Value based on latest NOSH - 237,914
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 10.06 15.34 28.83 18.08 9.26 0.44 86.93%
EPS -1.95 -13.11 0.96 0.97 0.47 -1.64 3.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0436 0.0878 0.181 0.1103 0.0998 0.0005 144.28%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.41 0.34 1.68 1.13 1.21 0.70 -
P/RPS 1.18 0.75 1.33 0.67 1.36 0.14 53.12%
P/EPS -6.11 -0.88 40.05 12.50 26.66 -0.04 173.24%
EY -16.36 -114.13 2.50 8.00 3.75 -2,629.89 -63.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 1.31 2.13 1.10 1.26 1.27 16.52%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 26/03/10 30/03/09 28/03/08 06/04/07 30/03/06 - -
Price 0.28 0.28 1.40 1.26 1.07 0.00 -
P/RPS 0.81 0.62 1.11 0.75 1.20 0.00 -
P/EPS -4.17 -0.72 33.37 13.94 23.57 0.00 -
EY -23.96 -138.59 3.00 7.17 4.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.08 1.77 1.22 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment