[THHEAVY] YoY TTM Result on 31-Jan-2005 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
01-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 640,429 401,622 205,654 9,811 302.64%
PBT 22,387 33,755 18,764 407 280.30%
Tax -784 -13,423 -7,526 -36,814 -72.28%
NP 21,603 20,332 11,238 -36,407 -
-
NP to SH 21,347 21,503 10,484 -36,407 -
-
Tax Rate 3.50% 39.77% 40.11% 9,045.21% -
Total Cost 618,826 381,290 194,416 46,218 137.45%
-
Net Worth 401,983 245,052 221,741 1,087 617.78%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 401,983 245,052 221,741 1,087 617.78%
NOSH 508,839 237,914 230,980 1,977 536.09%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 3.37% 5.06% 5.46% -371.08% -
ROE 5.31% 8.77% 4.73% -3,347.14% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 125.86 168.81 89.04 496.09 -36.69%
EPS 4.20 9.04 4.54 -1,840.92 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.79 1.03 0.96 0.55 12.82%
Adjusted Per Share Value based on latest NOSH - 1,977
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 28.83 18.08 9.26 0.44 303.14%
EPS 0.96 0.97 0.47 -1.64 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.181 0.1103 0.0998 0.0005 612.69%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 1.68 1.13 1.21 0.70 -
P/RPS 1.33 0.67 1.36 0.14 111.79%
P/EPS 40.05 12.50 26.66 -0.04 -
EY 2.50 8.00 3.75 -2,629.89 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.10 1.26 1.27 18.81%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 28/03/08 06/04/07 30/03/06 - -
Price 1.40 1.26 1.07 0.00 -
P/RPS 1.11 0.75 1.20 0.00 -
P/EPS 33.37 13.94 23.57 0.00 -
EY 3.00 7.17 4.24 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.22 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment