[HOVID] YoY TTM Result on 30-Sep-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 187,541 158,003 128,957 0 -
PBT 34,466 29,325 28,119 0 -
Tax -6,026 -5,264 -2,714 0 -
NP 28,440 24,061 25,405 0 -
-
NP to SH 21,606 18,003 22,565 0 -
-
Tax Rate 17.48% 17.95% 9.65% - -
Total Cost 159,101 133,942 103,552 0 -
-
Net Worth 135,793 0 0 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 135,793 0 0 0 -
NOSH 758,620 152,592 95,030 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 15.16% 15.23% 19.70% 0.00% -
ROE 15.91% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 24.72 103.55 135.70 0.00 -
EPS 2.85 11.80 23.75 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 22.70 19.13 15.61 0.00 -
EPS 2.62 2.18 2.73 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1644 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.08 0.32 0.37 0.00 -
P/RPS 0.32 0.31 0.27 0.00 -
P/EPS 2.81 2.71 1.56 0.00 -
EY 35.60 36.87 64.18 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/11/07 20/11/06 03/01/06 - -
Price 0.38 0.34 0.25 0.00 -
P/RPS 1.54 0.33 0.18 0.00 -
P/EPS 13.34 2.88 1.05 0.00 -
EY 7.49 34.70 94.98 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment