[BSLCORP] YoY TTM Result on 30-Nov-2021

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
31-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
30-Nov-2021
Profit Trend
QoQ- 22.16%
YoY- 350.08%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Revenue 43,600 150,233 176,518 171,870 159,491 -97.93%
PBT 1,400 -3,012 6,012 13,071 10,522 -99.76%
Tax -500 63 -1,646 -1,965 -1,581 -96.80%
NP 900 -2,949 4,366 11,106 8,941 -99.89%
-
NP to SH 1,000 -3,346 4,271 11,360 9,299 -99.87%
-
Tax Rate 35.71% - 27.38% 15.03% 15.03% -
Total Cost 42,700 153,182 172,152 160,764 150,550 -97.69%
-
Net Worth 0 140,708 148,446 119,828 119,828 -
Dividend
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Net Worth 0 140,708 148,446 119,828 119,828 -
NOSH 193,272 278,656 278,656 196,040 98,000 662.80%
Ratio Analysis
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
NP Margin 2.06% -1.96% 2.47% 6.46% 5.61% -
ROE 0.00% -2.38% 2.88% 9.48% 7.76% -
Per Share
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
RPS 22.56 54.45 64.21 88.93 165.04 -99.74%
EPS 0.52 -1.21 1.55 5.88 9.62 -99.98%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.51 0.54 0.62 1.24 -
Adjusted Per Share Value based on latest NOSH - 196,040
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
RPS 22.65 78.06 91.72 89.30 82.87 -97.93%
EPS 0.52 -1.74 2.22 5.90 4.83 -99.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7311 0.7713 0.6226 0.6226 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Date 31/12/21 30/11/22 30/08/22 30/11/21 30/08/21 -
Price 1.02 0.15 0.08 1.26 1.19 -
P/RPS 4.52 0.28 0.12 1.42 0.72 24271.28%
P/EPS 197.14 -12.37 5.15 21.44 12.37 395593.92%
EY 0.51 -8.09 19.42 4.66 8.09 -99.97%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.15 2.03 0.96 -
Price Multiplier on Announcement Date
31/12/21 30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Date - 17/01/23 28/10/22 31/01/22 29/10/21 -
Price 0.00 0.185 0.075 0.515 2.34 -
P/RPS 0.00 0.34 0.12 0.58 1.42 -
P/EPS 0.00 -15.25 4.83 8.76 24.32 -
EY 0.00 -6.56 20.72 11.41 4.11 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.14 0.83 1.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment