[IMASPRO] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -45.92%
YoY- -89.86%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 73,818 58,054 63,779 71,805 75,359 67,150 82,144 -1.76%
PBT 17,501 6,952 5,154 1,388 7,729 9,415 10,660 8.60%
Tax -7,246 -4,133 -2,559 -792 -1,852 -1,472 -2,430 19.96%
NP 10,255 2,819 2,595 596 5,877 7,943 8,230 3.73%
-
NP to SH 10,255 2,819 2,595 596 5,877 7,943 8,230 3.73%
-
Tax Rate 41.40% 59.45% 49.65% 57.06% 23.96% 15.63% 22.80% -
Total Cost 63,563 55,235 61,184 71,209 69,482 59,207 73,914 -2.48%
-
Net Worth 136,000 128,800 128,800 129,600 131,999 128,800 123,199 1.66%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 2,800 2,800 2,800 2,800 2,800 2,800 2,800 0.00%
Div Payout % 27.30% 99.33% 107.90% 469.80% 47.64% 35.25% 34.02% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 136,000 128,800 128,800 129,600 131,999 128,800 123,199 1.66%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 13.89% 4.86% 4.07% 0.83% 7.80% 11.83% 10.02% -
ROE 7.54% 2.19% 2.01% 0.46% 4.45% 6.17% 6.68% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 92.27 72.57 79.72 89.76 94.20 83.94 102.68 -1.76%
EPS 12.82 3.52 3.24 0.75 7.35 9.93 10.29 3.73%
DPS 3.50 3.50 3.50 3.50 3.50 3.50 3.50 0.00%
NAPS 1.70 1.61 1.61 1.62 1.65 1.61 1.54 1.66%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 92.27 72.57 79.72 89.76 94.20 83.94 102.68 -1.76%
EPS 12.82 3.52 3.24 0.75 7.35 9.93 10.29 3.73%
DPS 3.50 3.50 3.50 3.50 3.50 3.50 3.50 0.00%
NAPS 1.70 1.61 1.61 1.62 1.65 1.61 1.54 1.66%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.95 2.05 2.13 1.98 1.84 1.92 2.02 -
P/RPS 3.20 2.82 2.67 2.21 1.95 2.29 1.97 8.41%
P/EPS 23.01 58.18 65.66 265.77 25.05 19.34 19.64 2.67%
EY 4.35 1.72 1.52 0.38 3.99 5.17 5.09 -2.58%
DY 1.19 1.71 1.64 1.77 1.90 1.82 1.73 -6.04%
P/NAPS 1.74 1.27 1.32 1.22 1.12 1.19 1.31 4.84%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 18/05/22 19/05/21 20/05/20 17/05/19 23/05/18 24/05/17 25/05/16 -
Price 4.06 2.04 2.20 1.97 2.35 1.90 2.15 -
P/RPS 4.40 2.81 2.76 2.19 2.49 2.26 2.09 13.20%
P/EPS 31.67 57.89 67.82 264.43 31.99 19.14 20.90 7.16%
EY 3.16 1.73 1.47 0.38 3.13 5.23 4.78 -6.66%
DY 0.86 1.72 1.59 1.78 1.49 1.84 1.63 -10.10%
P/NAPS 2.39 1.27 1.37 1.22 1.42 1.18 1.40 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment