[PA] YoY TTM Result on 30-Jun-2017 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -24.04%
YoY- -24.91%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
Revenue 202,167 165,113 110,530 97,682 103,263 131,568 85,290 12.63%
PBT 9,281 4,485 -19,200 -12,774 -9,142 -364 -11,926 -
Tax -161 -147 0 0 0 -950 -26 28.57%
NP 9,120 4,338 -19,200 -12,774 -9,142 -1,314 -11,952 -
-
NP to SH 9,120 4,371 -19,153 -11,419 -9,142 -1,100 -10,963 -
-
Tax Rate 1.73% 3.28% - - - - - -
Total Cost 193,047 160,775 129,730 110,456 112,405 132,882 97,242 9.91%
-
Net Worth 131,694 105,812 95,091 76,101 80,265 103,220 54,072 13.05%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
Net Worth 131,694 105,812 95,091 76,101 80,265 103,220 54,072 13.05%
NOSH 2,244,505 1,870,423 1,703,757 946,531 946,531 946,531 488,461 23.39%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
NP Margin 4.51% 2.63% -17.37% -13.08% -8.85% -1.00% -14.01% -
ROE 6.93% 4.13% -20.14% -15.01% -11.39% -1.07% -20.27% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
RPS 9.58 9.03 7.40 10.32 10.91 14.52 17.46 -7.94%
EPS 0.43 0.24 -1.28 -1.21 -0.97 -0.12 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0624 0.0579 0.0637 0.0804 0.0848 0.1139 0.1107 -7.59%
Adjusted Per Share Value based on latest NOSH - 946,531
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
RPS 13.44 10.97 7.35 6.49 6.86 8.74 5.67 12.63%
EPS 0.61 0.29 -1.27 -0.76 -0.61 -0.07 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0875 0.0703 0.0632 0.0506 0.0533 0.0686 0.0359 13.06%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/03/14 29/03/13 -
Price 0.055 0.05 0.055 0.07 0.085 0.135 0.115 -
P/RPS 0.57 0.55 0.74 0.68 0.78 0.93 0.66 -2.00%
P/EPS 12.73 20.90 -4.29 -5.80 -8.80 -111.22 -5.12 -
EY 7.86 4.78 -23.33 -17.23 -11.36 -0.90 -19.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.86 0.86 0.87 1.00 1.19 1.04 -2.27%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
Date 24/08/20 22/08/19 29/08/18 29/08/17 26/08/16 21/05/14 28/05/13 -
Price 0.09 0.055 0.055 0.055 0.07 0.14 0.135 -
P/RPS 0.94 0.61 0.74 0.53 0.64 0.96 0.77 2.78%
P/EPS 20.83 23.00 -4.29 -4.56 -7.25 -115.34 -6.01 -
EY 4.80 4.35 -23.33 -21.93 -13.80 -0.87 -16.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.95 0.86 0.68 0.83 1.23 1.22 2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment