[WATTA] YoY TTM Result on 31-Mar-2017 [#1]

Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -16.5%
YoY- -67.44%
Quarter Report
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 CAGR
Revenue 12,934 14,765 27,765 40,649 37,713 38,413 35,149 -14.77%
PBT 4,062 -3,637 3,801 -1,898 -768 -64 2,150 10.71%
Tax -1,682 392 489 90 -63 -314 -531 20.25%
NP 2,380 -3,245 4,290 -1,808 -831 -378 1,619 6.35%
-
NP to SH 2,380 -3,245 4,290 -1,800 -813 -362 1,183 11.83%
-
Tax Rate 41.41% - -12.87% - - - 24.70% -
Total Cost 10,554 18,010 23,475 42,457 38,544 38,791 33,530 -16.88%
-
Net Worth 57,446 55,756 58,291 52,377 55,733 55,756 56,601 0.23%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - 2,065 -
Div Payout % - - - - - - 174.62% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 57,446 55,756 58,291 52,377 55,733 55,756 56,601 0.23%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 18.40% -21.98% 15.45% -4.45% -2.20% -0.98% 4.61% -
ROE 4.14% -5.82% 7.36% -3.44% -1.46% -0.65% 2.09% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 15.31 17.48 32.87 48.12 44.66 45.47 41.61 -14.77%
EPS 2.82 -3.84 5.08 -2.13 -0.96 -0.43 1.40 11.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.45 -
NAPS 0.68 0.66 0.69 0.62 0.66 0.66 0.67 0.23%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 15.31 17.48 32.87 48.12 44.64 45.47 41.61 -14.77%
EPS 2.82 -3.84 5.08 -2.13 -0.96 -0.43 1.40 11.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.45 -
NAPS 0.68 0.66 0.69 0.62 0.6597 0.66 0.67 0.23%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/12/15 31/12/14 31/12/13 -
Price 0.50 0.80 0.24 0.375 0.32 0.38 0.32 -
P/RPS 3.27 4.58 0.73 0.78 0.72 0.84 0.77 26.02%
P/EPS 17.75 -20.83 4.73 -17.60 -33.24 -88.68 22.85 -3.95%
EY 5.63 -4.80 21.16 -5.68 -3.01 -1.13 4.38 4.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.64 -
P/NAPS 0.74 1.21 0.35 0.60 0.48 0.58 0.48 7.16%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 CAGR
Date 25/06/20 29/05/19 24/05/18 25/05/17 29/02/16 13/02/15 20/02/14 -
Price 0.47 0.70 0.34 0.40 0.345 0.36 0.38 -
P/RPS 3.07 4.01 1.03 0.83 0.77 0.79 0.91 21.46%
P/EPS 16.68 -18.22 6.70 -18.77 -35.83 -84.01 27.14 -7.49%
EY 5.99 -5.49 14.94 -5.33 -2.79 -1.19 3.69 8.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.43 -
P/NAPS 0.69 1.06 0.49 0.65 0.52 0.55 0.57 3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment