[TOMEI] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 283,398 267,553 194,150 41,450 89.68%
PBT 16,208 23,814 17,094 18,787 -4.79%
Tax -4,669 -5,698 -2,986 -824 78.18%
NP 11,539 18,116 14,108 17,963 -13.70%
-
NP to SH 11,387 17,222 14,031 17,930 -14.03%
-
Tax Rate 28.81% 23.93% 17.47% 4.39% -
Total Cost 271,859 249,437 180,042 23,487 126.03%
-
Net Worth 118,432 109,681 94,527 58,962 26.14%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 118,432 109,681 94,527 58,962 26.14%
NOSH 125,992 126,070 126,036 89,337 12.13%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.07% 6.77% 7.27% 43.34% -
ROE 9.61% 15.70% 14.84% 30.41% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 224.93 212.23 154.04 46.40 69.16%
EPS 9.04 13.66 11.13 20.07 -23.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.87 0.75 0.66 12.49%
Adjusted Per Share Value based on latest NOSH - 89,337
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 204.47 193.04 140.08 29.91 89.67%
EPS 8.22 12.43 10.12 12.94 -14.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8545 0.7914 0.682 0.4254 26.14%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/09 30/06/08 29/06/07 - -
Price 0.49 0.70 0.71 0.00 -
P/RPS 0.22 0.33 0.46 0.00 -
P/EPS 5.42 5.12 6.38 0.00 -
EY 18.44 19.52 15.68 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.80 0.95 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 20/08/09 21/08/08 29/08/07 - -
Price 0.52 0.64 0.68 0.00 -
P/RPS 0.23 0.30 0.44 0.00 -
P/EPS 5.75 4.68 6.11 0.00 -
EY 17.38 21.34 16.37 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.74 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment