[TOMEI] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -51.99%
YoY- -21.75%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 334,921 283,398 267,553 194,150 41,450 68.53%
PBT 32,390 16,208 23,814 17,094 18,787 14.57%
Tax -9,160 -4,669 -5,698 -2,986 -824 82.52%
NP 23,230 11,539 18,116 14,108 17,963 6.63%
-
NP to SH 22,654 11,387 17,222 14,031 17,930 6.01%
-
Tax Rate 28.28% 28.81% 23.93% 17.47% 4.39% -
Total Cost 311,691 271,859 249,437 180,042 23,487 90.77%
-
Net Worth 139,861 118,432 109,681 94,527 58,962 24.08%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 139,861 118,432 109,681 94,527 58,962 24.08%
NOSH 138,476 125,992 126,070 126,036 89,337 11.57%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 6.94% 4.07% 6.77% 7.27% 43.34% -
ROE 16.20% 9.61% 15.70% 14.84% 30.41% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 241.86 224.93 212.23 154.04 46.40 51.05%
EPS 16.36 9.04 13.66 11.13 20.07 -4.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.94 0.87 0.75 0.66 11.21%
Adjusted Per Share Value based on latest NOSH - 126,036
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 241.65 204.47 193.04 140.08 29.91 68.53%
EPS 16.34 8.22 12.43 10.12 12.94 6.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0091 0.8545 0.7914 0.682 0.4254 24.08%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.52 0.49 0.70 0.71 0.00 -
P/RPS 0.21 0.22 0.33 0.46 0.00 -
P/EPS 3.18 5.42 5.12 6.38 0.00 -
EY 31.46 18.44 19.52 15.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.80 0.95 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 26/08/10 20/08/09 21/08/08 29/08/07 - -
Price 0.59 0.52 0.64 0.68 0.00 -
P/RPS 0.24 0.23 0.30 0.44 0.00 -
P/EPS 3.61 5.75 4.68 6.11 0.00 -
EY 27.73 17.38 21.34 16.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.74 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment