[MESB] YoY TTM Result on 31-Mar-2011 [#4]

Stock
[MESB] MESB BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 715.21%
YoY- 819.62%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 CAGR
Revenue 91,250 88,012 71,281 69,163 92,046 105,540 128,759 -4.63%
PBT 16,116 13,709 4,073 3,678 4,817 3,798 1,086 45.05%
Tax -851 -838 -1,845 -1,846 -2,726 -1,636 -626 4.32%
NP 15,265 12,871 2,228 1,832 2,091 2,162 460 62.07%
-
NP to SH 15,196 12,612 1,339 7,826 851 1,113 217 79.65%
-
Tax Rate 5.28% 6.11% 45.30% 50.19% 56.59% 43.08% 57.64% -
Total Cost 75,985 75,141 69,053 67,331 89,955 103,378 128,299 -6.96%
-
Net Worth 81,055 146,650 5,440 41,997 44,499 44,197 41,294 9.74%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 CAGR
Net Worth 81,055 146,650 5,440 41,997 44,499 44,197 41,294 9.74%
NOSH 41,997 92,816 5,440 41,997 41,980 42,093 41,294 0.23%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 CAGR
NP Margin 16.73% 14.62% 3.13% 2.65% 2.27% 2.05% 0.36% -
ROE 18.75% 8.60% 24.61% 18.63% 1.91% 2.52% 0.53% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 CAGR
RPS 217.28 94.82 1,310.21 164.68 219.26 250.73 311.81 -4.85%
EPS 36.18 13.59 24.61 18.63 2.03 2.64 0.53 79.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.58 1.00 1.00 1.06 1.05 1.00 9.49%
Adjusted Per Share Value based on latest NOSH - 41,997
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 CAGR
RPS 63.24 60.99 49.40 47.93 63.79 73.14 89.23 -4.63%
EPS 10.53 8.74 0.93 5.42 0.59 0.77 0.15 79.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5617 1.0163 0.0377 0.2911 0.3084 0.3063 0.2862 9.74%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 29/12/06 -
Price 0.83 0.48 0.35 0.33 0.26 0.23 0.51 -
P/RPS 0.38 0.51 0.03 0.20 0.12 0.09 0.16 12.66%
P/EPS 2.29 3.53 1.42 1.77 12.83 8.70 97.05 -40.34%
EY 43.59 28.31 70.32 56.47 7.80 11.50 1.03 67.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.30 0.35 0.33 0.25 0.22 0.51 -2.32%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 CAGR
Date 28/05/14 29/05/13 31/05/12 30/05/11 26/05/10 29/05/09 14/02/07 -
Price 0.80 0.59 0.34 0.35 0.23 0.24 0.65 -
P/RPS 0.37 0.62 0.03 0.21 0.10 0.10 0.21 8.12%
P/EPS 2.21 4.34 1.38 1.88 11.35 9.08 123.69 -42.59%
EY 45.23 23.03 72.39 53.24 8.81 11.02 0.81 74.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.34 0.35 0.22 0.23 0.65 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment