[MESB] YoY TTM Result on 31-Mar-2012 [#4]

Stock
[MESB] MESB BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -82.56%
YoY- -82.89%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 86,119 91,250 88,012 71,281 69,163 92,046 105,540 -3.33%
PBT 2,565 16,116 13,709 4,073 3,678 4,817 3,798 -6.32%
Tax -1,574 -851 -838 -1,845 -1,846 -2,726 -1,636 -0.64%
NP 991 15,265 12,871 2,228 1,832 2,091 2,162 -12.18%
-
NP to SH 1,250 15,196 12,612 1,339 7,826 851 1,113 1.95%
-
Tax Rate 61.36% 5.28% 6.11% 45.30% 50.19% 56.59% 43.08% -
Total Cost 85,128 75,985 75,141 69,053 67,331 89,955 103,378 -3.18%
-
Net Worth 41,789 81,055 146,650 5,440 41,997 44,499 44,197 -0.92%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 41,789 81,055 146,650 5,440 41,997 44,499 44,197 -0.92%
NOSH 41,789 41,997 92,816 5,440 41,997 41,980 42,093 -0.12%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 1.15% 16.73% 14.62% 3.13% 2.65% 2.27% 2.05% -
ROE 2.99% 18.75% 8.60% 24.61% 18.63% 1.91% 2.52% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 206.08 217.28 94.82 1,310.21 164.68 219.26 250.73 -3.21%
EPS 2.99 36.18 13.59 24.61 18.63 2.03 2.64 2.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.93 1.58 1.00 1.00 1.06 1.05 -0.80%
Adjusted Per Share Value based on latest NOSH - 5,440
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 59.68 63.24 60.99 49.40 47.93 63.79 73.14 -3.33%
EPS 0.87 10.53 8.74 0.93 5.42 0.59 0.77 2.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2896 0.5617 1.0163 0.0377 0.2911 0.3084 0.3063 -0.92%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.79 0.83 0.48 0.35 0.33 0.26 0.23 -
P/RPS 0.38 0.38 0.51 0.03 0.20 0.12 0.09 27.11%
P/EPS 26.41 2.29 3.53 1.42 1.77 12.83 8.70 20.32%
EY 3.79 43.59 28.31 70.32 56.47 7.80 11.50 -16.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.43 0.30 0.35 0.33 0.25 0.22 23.73%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 28/05/14 29/05/13 31/05/12 30/05/11 26/05/10 29/05/09 -
Price 0.94 0.80 0.59 0.34 0.35 0.23 0.24 -
P/RPS 0.46 0.37 0.62 0.03 0.21 0.10 0.10 28.94%
P/EPS 31.43 2.21 4.34 1.38 1.88 11.35 9.08 22.98%
EY 3.18 45.23 23.03 72.39 53.24 8.81 11.02 -18.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.41 0.37 0.34 0.35 0.22 0.23 26.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment