[SUPERLN] YoY TTM Result on 30-Apr-2012 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
29-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
30-Apr-2012 [#4]
Profit Trend
QoQ- -199.47%
YoY- -142.21%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 74,509 61,786 59,959 61,166 65,718 61,719 65,836 2.08%
PBT 12,554 7,472 3,629 -1,944 914 5,768 -1,050 -
Tax -3,173 -1,620 372 -117 -249 -1,174 -195 59.15%
NP 9,381 5,852 4,001 -2,061 665 4,594 -1,245 -
-
NP to SH 9,381 5,852 4,098 -561 1,329 5,250 -1,008 -
-
Tax Rate 25.27% 21.68% -10.25% - 27.24% 20.35% - -
Total Cost 65,128 55,934 55,958 63,227 65,053 57,125 67,081 -0.49%
-
Net Worth 79,968 59,207 55,271 52,822 54,410 54,456 53,009 7.08%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div 6,354 2,396 - - 950 2,798 2,405 17.56%
Div Payout % 67.74% 40.95% - - 71.51% 53.30% 0.00% -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 79,968 59,207 55,271 52,822 54,410 54,456 53,009 7.08%
NOSH 79,436 79,708 79,083 78,547 79,200 79,255 80,086 -0.13%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 12.59% 9.47% 6.67% -3.37% 1.01% 7.44% -1.89% -
ROE 11.73% 9.88% 7.41% -1.06% 2.44% 9.64% -1.90% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 93.80 77.52 75.82 77.87 82.98 77.87 82.21 2.22%
EPS 11.81 7.34 5.18 -0.71 1.68 6.62 -1.26 -
DPS 8.00 3.01 0.00 0.00 1.20 3.50 3.00 17.75%
NAPS 1.0067 0.7428 0.6989 0.6725 0.687 0.6871 0.6619 7.23%
Adjusted Per Share Value based on latest NOSH - 78,547
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 46.94 38.93 37.78 38.54 41.40 38.88 41.48 2.08%
EPS 5.91 3.69 2.58 -0.35 0.84 3.31 -0.64 -
DPS 4.00 1.51 0.00 0.00 0.60 1.76 1.52 17.49%
NAPS 0.5038 0.373 0.3482 0.3328 0.3428 0.3431 0.334 7.08%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.22 0.64 0.35 0.42 0.42 0.43 0.39 -
P/RPS 1.30 0.83 0.46 0.54 0.51 0.55 0.47 18.46%
P/EPS 10.33 8.72 6.75 -58.81 25.03 6.49 -30.99 -
EY 9.68 11.47 14.81 -1.70 4.00 15.41 -3.23 -
DY 6.56 4.70 0.00 0.00 2.86 8.14 7.69 -2.61%
P/NAPS 1.21 0.86 0.50 0.62 0.61 0.63 0.59 12.71%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 25/06/15 26/06/14 28/06/13 29/06/12 27/06/11 30/06/10 29/06/09 -
Price 1.40 0.68 0.345 0.39 0.42 0.42 0.40 -
P/RPS 1.49 0.88 0.46 0.50 0.51 0.54 0.49 20.35%
P/EPS 11.85 9.26 6.66 -54.60 25.03 6.34 -31.78 -
EY 8.44 10.80 15.02 -1.83 4.00 15.77 -3.15 -
DY 5.71 4.42 0.00 0.00 2.86 8.33 7.50 -4.44%
P/NAPS 1.39 0.92 0.49 0.58 0.61 0.61 0.60 15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment