[SUPERLN] YoY TTM Result on 30-Apr-2009 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- -125.42%
YoY- -112.58%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 61,166 65,718 61,719 65,836 66,985 34,574 12.07%
PBT -1,944 914 5,768 -1,050 9,643 9,070 -
Tax -117 -249 -1,174 -195 -1,632 -493 -24.97%
NP -2,061 665 4,594 -1,245 8,011 8,577 -
-
NP to SH -561 1,329 5,250 -1,008 8,011 8,577 -
-
Tax Rate - 27.24% 20.35% - 16.92% 5.44% -
Total Cost 63,227 65,053 57,125 67,081 58,974 25,997 19.42%
-
Net Worth 52,822 54,410 54,456 53,009 54,618 37,403 7.13%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - 950 2,798 2,405 1,998 - -
Div Payout % - 71.51% 53.30% 0.00% 24.94% - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 52,822 54,410 54,456 53,009 54,618 37,403 7.13%
NOSH 78,547 79,200 79,255 80,086 80,109 61,317 5.07%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin -3.37% 1.01% 7.44% -1.89% 11.96% 24.81% -
ROE -1.06% 2.44% 9.64% -1.90% 14.67% 22.93% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 77.87 82.98 77.87 82.21 83.62 56.39 6.66%
EPS -0.71 1.68 6.62 -1.26 10.00 13.99 -
DPS 0.00 1.20 3.50 3.00 2.50 0.00 -
NAPS 0.6725 0.687 0.6871 0.6619 0.6818 0.61 1.96%
Adjusted Per Share Value based on latest NOSH - 80,086
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 38.54 41.40 38.88 41.48 42.20 21.78 12.07%
EPS -0.35 0.84 3.31 -0.64 5.05 5.40 -
DPS 0.00 0.60 1.76 1.52 1.26 0.00 -
NAPS 0.3328 0.3428 0.3431 0.334 0.3441 0.2356 7.14%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.42 0.42 0.43 0.39 0.78 0.79 -
P/RPS 0.54 0.51 0.55 0.47 0.93 1.40 -17.33%
P/EPS -58.81 25.03 6.49 -30.99 7.80 5.65 -
EY -1.70 4.00 15.41 -3.23 12.82 17.71 -
DY 0.00 2.86 8.14 7.69 3.21 0.00 -
P/NAPS 0.62 0.61 0.63 0.59 1.14 1.30 -13.74%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 29/06/12 27/06/11 30/06/10 29/06/09 23/06/08 - -
Price 0.39 0.42 0.42 0.40 0.78 0.00 -
P/RPS 0.50 0.51 0.54 0.49 0.93 0.00 -
P/EPS -54.60 25.03 6.34 -31.78 7.80 0.00 -
EY -1.83 4.00 15.77 -3.15 12.82 0.00 -
DY 0.00 2.86 8.33 7.50 3.21 0.00 -
P/NAPS 0.58 0.61 0.61 0.60 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment