[SUPERLN] YoY TTM Result on 31-Oct-2008 [#2]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
19-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Oct-2008 [#2]
Profit Trend
QoQ- -11.97%
YoY- -43.57%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 63,987 62,617 58,236 75,321 65,157 0 -
PBT 369 2,512 27 8,279 13,500 0 -
Tax 17 -852 -566 -1,277 -1,169 0 -
NP 386 1,660 -539 7,002 12,331 0 -
-
NP to SH 1,141 2,398 -152 6,958 12,331 0 -
-
Tax Rate -4.61% 33.92% 2,096.30% 15.42% 8.66% - -
Total Cost 63,601 60,957 58,775 68,319 52,826 0 -
-
Net Worth 55,536 54,768 56,475 57,284 52,589 0 -
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div 950 1,397 1,400 1,998 - - -
Div Payout % 83.30% 58.27% 0.00% 28.72% - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 55,536 54,768 56,475 57,284 52,589 0 -
NOSH 79,565 78,611 80,050 80,072 80,117 0 -
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 0.60% 2.65% -0.93% 9.30% 18.93% 0.00% -
ROE 2.05% 4.38% -0.27% 12.15% 23.45% 0.00% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 80.42 79.65 72.75 94.07 81.33 0.00 -
EPS 1.43 3.05 -0.19 8.69 15.39 0.00 -
DPS 1.19 1.75 1.75 2.50 0.00 0.00 -
NAPS 0.698 0.6967 0.7055 0.7154 0.6564 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,072
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 40.31 39.45 36.69 47.45 41.05 0.00 -
EPS 0.72 1.51 -0.10 4.38 7.77 0.00 -
DPS 0.60 0.88 0.88 1.26 0.00 0.00 -
NAPS 0.3499 0.3451 0.3558 0.3609 0.3313 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 - -
Price 0.35 0.44 0.41 0.69 0.91 0.00 -
P/RPS 0.44 0.55 0.56 0.73 1.12 0.00 -
P/EPS 24.41 14.42 -215.92 7.94 5.91 0.00 -
EY 4.10 6.93 -0.46 12.59 16.91 0.00 -
DY 3.41 3.98 4.27 3.62 0.00 0.00 -
P/NAPS 0.50 0.63 0.58 0.96 1.39 0.00 -
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 12/12/11 22/12/10 22/12/09 19/12/08 19/12/07 - -
Price 0.38 0.36 0.47 0.49 0.89 0.00 -
P/RPS 0.47 0.45 0.65 0.52 1.09 0.00 -
P/EPS 26.50 11.80 -247.52 5.64 5.78 0.00 -
EY 3.77 8.47 -0.40 17.73 17.29 0.00 -
DY 3.14 4.86 3.72 5.10 0.00 0.00 -
P/NAPS 0.54 0.52 0.67 0.68 1.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment