[IHB] YoY TTM Result on 30-Jun-2019 [#1]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -57.86%
YoY- -206.83%
Quarter Report
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
Revenue 9,258 42,078 55,144 179,437 224,505 171,944 160,815 -36.65%
PBT -35,788 -18,341 -6,726 -2,703 -2,216 570 -3,050 48.27%
Tax -442 -4,103 -22,348 -6,189 -911 -532 -517 -2.47%
NP -36,230 -22,444 -29,074 -8,892 -3,127 38 -3,567 44.88%
-
NP to SH -34,992 -22,319 -28,757 -9,208 -3,001 188 -3,440 44.92%
-
Tax Rate - - - - - 93.33% - -
Total Cost 45,488 64,522 84,218 188,329 227,632 171,906 164,382 -18.57%
-
Net Worth 67,027 93,094 94,380 124,581 92,927 90,275 84,587 -3.65%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
Net Worth 67,027 93,094 94,380 124,581 92,927 90,275 84,587 -3.65%
NOSH 319,179 265,983 188,760 188,760 145,200 132,758 126,250 15.99%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
NP Margin -391.34% -53.34% -52.72% -4.96% -1.39% 0.02% -2.22% -
ROE -52.21% -23.97% -30.47% -7.39% -3.23% 0.21% -4.07% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
RPS 2.90 15.82 29.21 95.06 154.62 129.52 127.38 -45.39%
EPS -10.96 -8.39 -15.23 -4.88 -2.07 0.14 -2.72 24.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.35 0.50 0.66 0.64 0.68 0.67 -16.93%
Adjusted Per Share Value based on latest NOSH - 188,760
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
RPS 2.18 9.89 12.96 42.17 52.76 40.40 37.79 -36.63%
EPS -8.22 -5.24 -6.76 -2.16 -0.71 0.04 -0.81 44.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1575 0.2188 0.2218 0.2928 0.2184 0.2121 0.1988 -3.65%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 31/03/17 31/03/16 -
Price 0.15 0.26 0.255 0.875 0.995 0.63 0.76 -
P/RPS 5.17 1.64 0.87 0.92 0.64 0.49 0.60 41.12%
P/EPS -1.37 -3.10 -1.67 -17.94 -48.14 444.88 -27.89 -38.24%
EY -73.09 -32.27 -59.74 -5.58 -2.08 0.22 -3.59 61.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.51 1.33 1.55 0.93 1.13 -7.16%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 CAGR
Date 25/08/22 30/08/21 27/08/20 29/08/19 29/08/18 29/05/17 31/05/16 -
Price 0.125 0.33 0.19 0.88 0.93 0.765 0.65 -
P/RPS 4.31 2.09 0.65 0.93 0.60 0.59 0.51 40.68%
P/EPS -1.14 -3.93 -1.25 -18.04 -45.00 540.21 -23.86 -38.51%
EY -87.70 -25.43 -80.18 -5.54 -2.22 0.19 -4.19 62.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.94 0.38 1.33 1.45 1.13 0.97 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment