[IHB] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 19.1%
YoY- 22.39%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 58,228 29,908 9,258 42,078 55,144 179,437 224,505 -20.12%
PBT -9,509 -21,230 -35,788 -18,341 -6,726 -2,703 -2,216 27.44%
Tax -155 -1,549 -442 -4,103 -22,348 -6,189 -911 -25.54%
NP -9,664 -22,779 -36,230 -22,444 -29,074 -8,892 -3,127 20.66%
-
NP to SH -6,600 -19,378 -34,992 -22,319 -28,757 -9,208 -3,001 14.02%
-
Tax Rate - - - - - - - -
Total Cost 67,892 52,687 45,488 64,522 84,218 188,329 227,632 -18.24%
-
Net Worth 45,132 52,727 67,027 93,094 94,380 124,581 92,927 -11.33%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 45,132 52,727 67,027 93,094 94,380 124,581 92,927 -11.33%
NOSH 418,602 379,179 319,179 265,983 188,760 188,760 145,200 19.28%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -16.60% -76.16% -391.34% -53.34% -52.72% -4.96% -1.39% -
ROE -14.62% -36.75% -52.21% -23.97% -30.47% -7.39% -3.23% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 14.19 7.94 2.90 15.82 29.21 95.06 154.62 -32.81%
EPS -1.61 -5.15 -10.96 -8.39 -15.23 -4.88 -2.07 -4.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.21 0.35 0.50 0.66 0.64 -25.41%
Adjusted Per Share Value based on latest NOSH - 265,983
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.68 7.03 2.18 9.89 12.96 42.17 52.76 -20.12%
EPS -1.55 -4.55 -8.22 -5.24 -6.76 -2.16 -0.71 13.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1061 0.1239 0.1575 0.2188 0.2218 0.2928 0.2184 -11.32%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.16 0.11 0.15 0.26 0.255 0.875 0.995 -
P/RPS 1.13 1.39 5.17 1.64 0.87 0.92 0.64 9.92%
P/EPS -9.95 -2.14 -1.37 -3.10 -1.67 -17.94 -48.14 -23.08%
EY -10.05 -46.77 -73.09 -32.27 -59.74 -5.58 -2.08 29.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.79 0.71 0.74 0.51 1.33 1.55 -1.10%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 25/08/22 30/08/21 27/08/20 29/08/19 29/08/18 -
Price 0.14 0.105 0.125 0.33 0.19 0.88 0.93 -
P/RPS 0.99 1.32 4.31 2.09 0.65 0.93 0.60 8.69%
P/EPS -8.70 -2.04 -1.14 -3.93 -1.25 -18.04 -45.00 -23.93%
EY -11.49 -49.00 -87.70 -25.43 -80.18 -5.54 -2.22 31.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.75 0.60 0.94 0.38 1.33 1.45 -2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment